Arena Capacity - Ticket Price Attendance - % |
| Arena Name | Bell Center |
| Level 1: | 6000 - $100 - 0 - 0,00% |
| Level 2: | 5000 - $60 - 0 - 0,00% |
| Level 3: | 2000 - $35 - 0 - 0,00% |
| Level 4: | 4000 - $25 - 0 - 0,00% |
| Luxury : | 1000 - $200 - 0 - 0,00% |
| Total Capacity : | 18000 |
Income |
| Home Games Left | 0 |
| Average Attendance - % | 0 - 0,00% |
| Average Income per Game | $0 |
| Year to Date Revenue | $0 |
Expense |
| Pro Players Total Salaries | $94,956,500 |
| Pro Players Total Average Salaries | $95,206,500 |
| Farm Players Total Salaries | $2,254,535 |
| Farm Players Total Average Salaries | $2,254,535 |
| Coaches Total Salaries | $2,100,000 |
| Luxury Taxe Total | $0 |
| Pro Year To Date Expenses | $0 |
| Farm Year To Date Expenses | $0 |
| Pro Salary Per Days | $0 |
| Pro Salary Cap To Date | $0 |
| Farm Salary Per Days | $0 |
| Farm Salary Cap To Date | $0 |
| Current Bank Account | $93,059,818 |
| Projected Bank Account | $93,059,818 |
|
Pro Players Salaries |
| Nick Suzuki (1 Way Contract) |
$8,500,000 (5) |
| -Salary Remaining : |
$4,857,143 |
| Jaccob Slavin (1 Way Contract) |
$8,500,000 (4) |
| -Salary Remaining : |
$4,857,143 |
| Filip Gustavsson (1 Way Contract) |
$8,000,000 (5) |
| -Salary Remaining : |
$4,571,429 |
| Nick Schmaltz (1 Way Contract) |
$7,750,000 (4) |
| -Salary Remaining : |
$4,428,571 |
| Alexander Romanov (1 Way Contract) |
$6,250,000 (4) |
| -Salary Remaining : |
$3,571,429 |
| Pierre-Luc Dubois (1 Way Contract) |
$6,200,000 (1) |
| -Salary Remaining : |
$3,542,857 |
| Jake DeBrusk (1 Way Contract) |
$6,010,000 (4) |
| -Salary Remaining : |
$3,434,286 |
| Gustav Nyquist (1 Way Contract) |
$6,000,000 (1) |
| -Salary Remaining : |
$3,428,571 |
| Ivan Barbashev (1 Way Contract) |
$4,750,000 (3) |
| -Salary Remaining : |
$2,714,286 |
| Ryan Graves (1 Way Contract) |
$4,750,000 (3) |
| -Salary Remaining : |
$2,714,286 |
| Radko Gudas (Out of Payroll) |
$4,700,000 (1) |
| -Salary Remaining : |
$2,685,714 |
| Carson Soucy (1 Way Contract) |
$4,000,000 (1) |
| -Salary Remaining : |
$2,285,714 |
| Janis Moser (1 Way Contract) |
$3,500,000 (2) |
| -Salary Remaining : |
$2,000,000 |
| Anthony Duclair (1 Way Contract) |
$3,333,333 (3) |
| -Salary Remaining : |
$1,904,762 |
| Erik Gudbranson (1 Way Contract) |
$3,096,500 (2) |
| -Salary Remaining : |
$1,769,429 |
| Jake Evans (1 Way Contract) |
$1,700,000 (1) |
| -Salary Remaining : |
$971,429 |
| Mark Kastelic (1 Way Contract) |
$1,566,667 (3) |
| -Salary Remaining : |
$895,238 |
| Matvei Michkov |
$950,000 (2) |
| -Salary Remaining : |
$542,857 |
| Matthew Samoskevich |
$925,000 (1) |
| -Salary Remaining : |
$528,571 |
| Brendan Brisson (1 Way Contract) |
$925,000 (1) |
| -1 Way Contract Salary Cap : | $925,000 |
| -Salary Remaining : |
$528,571 |
| Vitek Vanecek |
$900,000 (4) |
| -Salary Remaining : |
$514,286 |
| Sonny Milano |
$900,000 (4) |
| -Salary Remaining : |
$514,286 |
| Michael Pezzetta |
$900,000 (2) |
| -Salary Remaining : |
$514,286 |
| Arturs Silovs (1 Way Contract) |
$850,000 (1) |
| -Salary Remaining : |
$485,714 |
| Total Pro Players | 24 |
| Salary Commitment |
| Year 7 : $94,956,500 |
| Year 8 : $69,656,500 |
| Year 9 : $61,210,000 |
| Year 10 : $46,810,000 |
| Salary Average Commitment |
| Year 7 : $95,206,500 |
| Year 8 : $69,656,500 |
| Year 9 : $61,210,000 |
| Year 10 : $46,810,000 |
| Salary Cap with 1 Way Contract |
| Year 7 : $95,206,500 |
| Year 8 : $69,656,500 |
| Year 9 : $61,210,000 |
| Year 10 : $46,810,000 |
|
Farm Players Salaries |
| Benjamin Kindel |
$97,500 (3) |
| Salary Remaining : |
$55,714 |
| Taylor Makar |
$95,000 (1) |
| Salary Remaining : |
$54,286 |
| Igor Chernyshov |
$93,417 (2) |
| Salary Remaining : |
$53,381 |
| Shane LaChance |
$92,500 (2) |
| Salary Remaining : |
$52,857 |
| Ivan Ryabkin |
$91,833 (3) |
| Salary Remaining : |
$52,476 |
| Albert Johansson |
$90,000 (4) |
| Salary Remaining : |
$51,429 |
| Aidan Thompson |
$89,500 (2) |
| Salary Remaining : |
$51,143 |
| Alexander Holtz |
$89,417 (1) |
| Salary Remaining : |
$51,095 |
| Tanner Molendyk |
$88,667 (3) |
| Salary Remaining : |
$50,667 |
| Maveric Lamoureux |
$88,667 (2) |
| Salary Remaining : |
$50,667 |
| David Edstrom |
$88,667 (3) |
| Salary Remaining : |
$50,667 |
| Kasper Halttunen |
$87,667 (3) |
| Salary Remaining : |
$50,095 |
| Isaac Belliveau |
$87,500 (1) |
| Salary Remaining : |
$50,000 |
| Dylan Duke |
$86,750 (2) |
| Salary Remaining : |
$49,571 |
| Andrew Basha |
$86,500 (3) |
| Salary Remaining : |
$49,429 |
| Jordan Dumais |
$86,000 (2) |
| Salary Remaining : |
$49,143 |
| Parker Bell |
$85,750 (1) |
| Salary Remaining : |
$49,000 |
| Ethan Del Mastro |
$85,533 (2) |
| Salary Remaining : |
$48,876 |
| Josh Bloom |
$83,667 (2) |
| Salary Remaining : |
$47,810 |
| Alex Belzile |
$70,000 (2) |
| Salary Remaining : |
$40,000 |
| Olivier Rodrigue |
$70,000 (2) |
| Salary Remaining : |
$40,000 |
| Trevor Kuntar |
$70,000 (1) |
| Salary Remaining : |
$40,000 |
| Gustav Olofsson |
$70,000 (2) |
| Salary Remaining : |
$40,000 |
| Brayden Tracey |
$70,000 (2) |
| Salary Remaining : |
$40,000 |
| Logan Shaw |
$70,000 (2) |
| Salary Remaining : |
$40,000 |
| Noah Juulsen |
$70,000 (2) |
| Salary Remaining : |
$40,000 |
| Jack Hughes |
$70,000 (1) |
| Salary Remaining : |
$40,000 |
| Total Farm Players | 27 |
| Salary Commitment |
| Year 7 : $2,254,535 |
| Year 8 : $1,756,868 |
| Year 9 : $630,834 |
| Year 10 : $90,000 |
| Salary Average Commitment |
| Year 7 : $2,254,535 |
| Year 8 : $1,756,868 |
| Year 9 : $630,834 |
| Year 10 : $90,000 |
|