Please rotate your device to landscape mode for a better experience.
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$95,175,000
Pro Players Total Average Salaries$95,175,000
Farm Players Total Salaries$1,100,888
Farm Players Total Average Salaries$1,100,888
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$111,017,152
Projected Bank Account$111,017,152

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) $12,000,000 (6)
-Salary Remaining : $6,857,143
Cale Makar (1 Way Contract) $9,600,000 (4)
-Salary Remaining : $5,485,714
Bo Horvat (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $4,571,429
Nazem Kadri (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $4,285,714
Brandon Montour (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,000,000
Thomas Harley (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $3,714,286
Troy Terry (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $3,714,286
Darcy Kuemper (1 Way Contract) $6,250,000 (2)
-Salary Remaining : $3,571,429
Jonathan Marchessault (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,857,143
Tyler Bertuzzi (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,571,429
Zach Bogosian (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,285,714
Jacob Middleton (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $2,114,286
Tanner Jeanot (1 Way Contract) $2,200,000 (1)
-Salary Remaining : $1,257,143
Justus Annunen (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,200,000
Ilya Mikheyev (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Justin Brazeau (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $971,429
Conor Timmins (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $742,857
Dominic Toninato (1 Way Contract) $950,000 (1)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $542,857
Oliver Wahlstrom (1 Way Contract) $900,000 (1)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $514,286
Luke Glendening (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
A.J. Greer $875,000 (1)
-Salary Remaining : $500,000
Matt Nieto (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Arber Xhekaj (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $485,714
Total Pro Players23
Salary Commitment
Year 7 : $95,175,000
Year 8 : $78,150,000
Year 9 : $56,700,000
Year 10 : $49,600,000
Salary Average Commitment
Year 7 : $95,175,000
Year 8 : $78,150,000
Year 9 : $56,700,000
Year 10 : $49,600,000
Salary Cap with 1 Way Contract
Year 7 : $95,175,000
Year 8 : $78,150,000
Year 9 : $56,700,000
Year 10 : $49,600,000

Farm Players Salaries

Sam Dickinson $94,250 (3)
Salary Remaining : $53,857
Lian Bichsel $91,833 (2)
Salary Remaining : $52,476
Tristan Luneau $89,667 (2)
Salary Remaining : $51,238
Martin Misiak $87,833 (2)
Salary Remaining : $50,190
Kirill Gerasimyuk $87,500 (2)
Salary Remaining : $50,000
Chase Stillman $86,333 (2)
Salary Remaining : $49,333
Kalle Vaisanen $86,333 (2)
Salary Remaining : $49,333
Owen Beck $85,333 (2)
Salary Remaining : $48,762
Helge Grans $84,750 (1)
Salary Remaining : $48,429
Carl Lindbom $84,000 (1)
Salary Remaining : $48,000
Fabian Wagner $83,056 (2)
Salary Remaining : $47,460
Dylan Wells $70,000 (2)
Salary Remaining : $40,000
Jack Malone $70,000 (1)
Salary Remaining : $40,000
Total Farm Players13
Salary Commitment
Year 7 : $1,100,888
Year 8 : $862,138
Year 9 : $94,250
Year 10 : $0
Salary Average Commitment
Year 7 : $1,100,888
Year 8 : $862,138
Year 9 : $94,250
Year 10 : $0

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$79,950,000
Pro Players Total Average Salaries$79,675,000
Farm Players Total Salaries$1,816,000
Farm Players Total Average Salaries$1,716,250
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$129,484,853
Projected Bank Account$129,484,853

Pro Players Salaries

Alexandar Georgiev (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $4,285,714
Patrik Laine (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $4,285,714
Brian Dumoulin (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,714,286
Darren Raddysh (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $3,571,429
Michael Bunting (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $3,142,857
Trevor van Riemsdyk (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $2,971,429
Anton Forsberg (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,571,429
Sam Steel (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,285,714
Jesper Boqvist $4,000,000 (4)
-Salary Remaining : $2,285,714
Ben Hutton (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Brandon Tanev (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,285,714
Kiefer Sherwood $4,000,000 (3)
-Salary Remaining : $2,285,714
Adam Pelech (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Philip Tomasino (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $1,542,857
Sebastian D Aho (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Jakob Pelletier (1 Way Contract) $1,300,000 (2)
-Salary Remaining : $742,857
Michael Misa $975,000 (3)
-Salary Remaining : $557,143
Zachary Benson $950,000 (2)
-Salary Remaining : $542,857
David Jiricek $950,000 (1)
-Salary Remaining : $542,857
Will Smith $950,000 (2)
-Salary Remaining : $542,857
Ian Mitchell (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $925,000
-Salary Remaining : $528,571
Matthew Highmore $925,000 (1)
-Salary Remaining : $528,571
Jesse Ylonen (1 Way Contract) $925,000 (1)
-Salary Remaining : $528,571
John Hayden (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Total Pro Players24
Salary Commitment
Year 7 : $79,950,000
Year 8 : $63,625,000
Year 9 : $36,225,000
Year 10 : $21,750,000
Salary Average Commitment
Year 7 : $79,675,000
Year 8 : $63,350,000
Year 9 : $35,950,000
Year 10 : $21,750,000
Salary Cap with 1 Way Contract
Year 7 : $79,675,000
Year 8 : $63,350,000
Year 9 : $35,950,000
Year 10 : $21,750,000

Farm Players Salaries

Justin Kirkland $175,000 (2)
Salary Remaining : $100,000
Alex Bump $95,000 (3)
Salary Remaining : $54,286
Gavin Brindley $95,000 (1)
Salary Remaining : $54,286
Hunter McDonald $95,000 (1)
Salary Remaining : $54,286
Joel Nystrom $92,500 (1)
Salary Remaining : $52,857
Julian Lutz $92,333 (2)
Salary Remaining : $52,762
Aaron Dell $90,000 (1)
Salary Remaining : $51,429
Lucas Carlsson $90,000 (1)
Salary Remaining : $51,429
Jagger Firkus $89,167 (2)
Salary Remaining : $50,952
Aleksanteri Kaskimaki $87,000 (2)
Salary Remaining : $49,714
Eetu Liukas $86,750 (1)
Salary Remaining : $49,571
Guillaume Richard $86,750 (2)
Salary Remaining : $49,571
Igor Sokolov $85,000 (1)
Salary Remaining : $48,571
Isaiah George $83,833 (2)
Salary Remaining : $47,905
Ty Nelson $83,667 (2)
Salary Remaining : $47,810
Riley Kidney $83,667 (2)
Salary Remaining : $47,810
Connor Clattenburg $82,833 (3)
Salary Remaining : $47,333
Nolan Allan $82,500 (2)
Salary Remaining : $47,143
Cameron Berg $70,000 (1)
Salary Remaining : $40,000
Seth Helgeson $70,000 (1)
Salary Remaining : $40,000
Total Farm Players20
Salary Commitment
Year 7 : $1,816,000
Year 8 : $1,041,750
Year 9 : $177,833
Year 10 : $0
Salary Average Commitment
Year 7 : $1,716,250
Year 8 : $1,008,750
Year 9 : $177,833
Year 10 : $0

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - $100 - 5 893 - 98,22%
Level 2: 5000 - $60 - 4 974 - 99,48%
Level 3: 2000 - $35 - 1 974 - 98,68%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 99,95%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 840 - 99,11%
Average Income per Game$1,256,713
Year to Date Revenue$2,513,425

Expense

Pro Players Total Salaries$90,425,000
Pro Players Total Average Salaries$85,950,000
Farm Players Total Salaries$810,417
Farm Players Total Average Salaries$777,917
Coaches Total Salaries$4,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$99,933,388
Projected Bank Account$99,933,388

Pro Players Salaries

Zach Werenski (1 Way Contract) $10,000,000 (7)
-Salary Remaining : $5,714,286
John Carlson (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $4,571,429
Jonathan Huberdeau (Out of Payroll) $7,000,000 (4)
-Salary Remaining : $4,000,000
Anze Kopitar (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $4,000,000
Tom Wilson (1 Way Contract) $6,650,000 (5)
-Salary Remaining : $3,800,000
Jake Guentzel (1 Way Contract) $6,250,000 (1)
-Salary Remaining : $3,571,429
Ryan Strome (1 Way Contract) $5,875,000 (3)
-Salary Remaining : $3,357,143
Joel Edmundson (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $3,000,000
Oliver Bjorkstrand (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,857,143
Simon Benoît (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $2,571,429
Boone Jenner (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,571,429
Dmitry Voronkov (1 Way Contract) $4,175,000 (2)
-Salary Remaining : $2,385,714
Tristan Jarry (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,714,286
Cam Talbot (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $1,542,857
Troy Stecher (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,428,571
Wyatt Kaiser (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $971,429
Tomas Tatar (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Alexandre Texier (1 Way Contract) $925,000 (1)
-Salary Remaining : $528,571
Oliver Kylington (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Devin Shore (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Emil Bemström $880,000 (1)
-Salary Remaining : $502,857
Liam Foudy $870,000 (1)
-Salary Remaining : $497,143
Jansen Harkins $850,000 (1)
-Salary Remaining : $485,714
Total Pro Players23
Salary Commitment
Year 7 : $90,425,000
Year 8 : $65,650,000
Year 9 : $42,275,000
Year 10 : $33,400,000
Salary Average Commitment
Year 7 : $85,950,000
Year 8 : $61,175,000
Year 9 : $42,275,000
Year 10 : $33,400,000
Salary Cap with 1 Way Contract
Year 7 : $85,950,000
Year 8 : $61,175,000
Year 9 : $42,275,000
Year 10 : $33,400,000

Farm Players Salaries

Rutger McGroarty $95,000 (2)
Salary Remaining : $54,286
Chaz Lucius $89,417 (2)
Salary Remaining : $51,095
Nico Daws $85,083 (1)
Salary Remaining : $48,619
Simon Lundmark $85,083 (2)
Salary Remaining : $48,619
Carson Bjarnason (Out of Payroll) $85,000 (3)
Salary Remaining : $48,571
Mikko Kokkonen $84,667 (1)
Salary Remaining : $48,381
Artem Grushnikov $83,667 (2)
Salary Remaining : $47,810
Vadim Zherenko $77,500 (1)
Salary Remaining : $44,286
Robert Flinton $70,000 (1)
Salary Remaining : $40,000
Matt Copponi $70,000 (1)
Salary Remaining : $40,000
Judd Caulfield $70,000 (1)
Salary Remaining : $40,000
Total Farm Players11
Salary Commitment
Year 7 : $895,417
Year 8 : $438,167
Year 9 : $85,000
Year 10 : $0
Salary Average Commitment
Year 7 : $862,917
Year 8 : $413,167
Year 9 : $85,000
Year 10 : $0

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSawis Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $37 - 0 - 0,00%
Level 4: 4000 - $29 - 0 - 0,00%
Luxury : 1000 - $215 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,850,000
Pro Players Total Average Salaries$94,850,000
Farm Players Total Salaries$1,270,027
Farm Players Total Average Salaries$1,230,777
Coaches Total Salaries$750,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$44,323,611
Projected Bank Account$44,323,611

Pro Players Salaries

Jake Sanderson $8,000,000 (6)
-Salary Remaining : $4,571,429
Colton Parayko (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $4,428,571
Robert Thomas (1 Way Contract) $7,300,000 (2)
-Salary Remaining : $4,171,429
Jordan Kyrou (1 Way Contract) $7,250,000 (5)
-Salary Remaining : $4,142,857
Jordan Binnington (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $4,000,000
Tyler Toffoli (1 Way Contract) $6,250,000 (3)
-Salary Remaining : $3,571,429
Brayden Schenn (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $3,542,857
Mats Zuccarello (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,428,571
Vince Dunn (1 Way Contract) $5,750,000 (1)
-Salary Remaining : $3,285,714
Mason Marchment (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $3,000,000
Claude Giroux (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Cody Ceci (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,285,714
Jayden Struble $3,500,000 (4)
-Salary Remaining : $2,000,000
Jean-Gabriel Pageau (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $1,857,143
Jonas Johansson (1 Way Contract) $1,900,000 (2)
-Salary Remaining : $1,085,714
Klim Kostin (1 Way Contract) $1,450,000 (1)
-Salary Remaining : $828,571
Mark Jankowski (1 Way Contract) $1,450,000 (2)
-Salary Remaining : $828,571
Oskar Sundqvist (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $742,857
Scott Perunovich (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Alex Barré-Boulet $1,000,000 (2)
-Salary Remaining : $571,429
Alexander Petrovic (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Sammy Blais $950,000 (1)
-Salary Remaining : $542,857
Jakub Vrana (1 Way Contract) $900,000 (2)
-Salary Remaining : $514,286
Zach Sanford (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $400,000
MacKenzie MacEachern (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 7 : $94,850,000
Year 8 : $70,200,000
Year 9 : $47,250,000
Year 10 : $31,750,000
Salary Average Commitment
Year 7 : $94,850,000
Year 8 : $70,200,000
Year 9 : $47,250,000
Year 10 : $31,750,000
Salary Cap with 1 Way Contract
Year 7 : $94,850,000
Year 8 : $70,200,000
Year 9 : $47,250,000
Year 10 : $31,750,000

Farm Players Salaries

Danila Yurov $95,000 (3)
Salary Remaining : $54,286
Ryan Ufko $92,500 (2)
Salary Remaining : $52,857
William Stromgren $90,083 (2)
Salary Remaining : $51,476
Ryder Rolston $89,500 (2)
Salary Remaining : $51,143
Yan Kuznetsov $87,000 (2)
Salary Remaining : $49,714
Dyllan Gill $87,000 (2)
Salary Remaining : $49,714
Ville Ottavainen $86,750 (1)
Salary Remaining : $49,571
Fabian Lysell $86,333 (2)
Salary Remaining : $49,333
David Spacek $86,250 (1)
Salary Remaining : $49,286
Sergei Murashov $86,111 (2)
Salary Remaining : $49,206
Joey Willis $86,000 (3)
Salary Remaining : $49,143
Jack Campbell $80,000 (2)
Salary Remaining : $45,714
Trent Miner $77,500 (2)
Salary Remaining : $44,286
Tyler Wotherspoon $70,000 (2)
Salary Remaining : $40,000
Blake Biondi $70,000 (1)
Salary Remaining : $40,000
Total Farm Players15
Salary Commitment
Year 7 : $1,270,027
Year 8 : $1,027,777
Year 9 : $181,000
Year 10 : $0
Salary Average Commitment
Year 7 : $1,230,777
Year 8 : $987,777
Year 9 : $181,000
Year 10 : $0

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,206,500
Pro Players Total Average Salaries$93,206,500
Farm Players Total Salaries$1,450,084
Farm Players Total Average Salaries$1,450,084
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$106,549,854
Projected Bank Account$106,549,854

Pro Players Salaries

David Pastrnak (1 Way Contract) $12,000,000 (7)
-Salary Remaining : $6,857,143
Jack Eichel (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $5,714,286
Mark Stone (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $5,428,571
Charlie McAvoy (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $4,285,714
William Karlsson (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,000,000
Justin Faulk (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,714,286
Conor Garland (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,428,571
Bryan Rust (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,857,143
Marcus Pettersson (1 Way Contract) $4,757,000 (3)
-Salary Remaining : $2,718,286
John Marino (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Trent Frederic (1 Way Contract) $3,250,000 (3)
-Salary Remaining : $1,857,143
Casey DeSmith (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,428,571
Robert Bortuzzo (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,428,571
Connor Clifton (1 Way Contract) $2,400,000 (1)
-Salary Remaining : $1,371,429
Sean Kuraly (1 Way Contract) $1,850,000 (1)
-Salary Remaining : $1,057,143
Nick Cousins (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,028,571
Ryan Carpenter (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $714,286
Nathan Bastian (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Noel Acciari (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Ukko-Pekka Luukkonen $875,000 (1)
-Salary Remaining : $500,000
Jakub Lauko $874,500 (1)
-Salary Remaining : $499,714
Calen Addison $850,000 (1)
-Salary Remaining : $485,714
Jack Studnicka $800,000 (1)
-Salary Remaining : $457,143
Total Pro Players23
Salary Commitment
Year 7 : $93,206,500
Year 8 : $60,257,000
Year 9 : $40,507,000
Year 10 : $12,000,000
Salary Average Commitment
Year 7 : $93,206,500
Year 8 : $60,257,000
Year 9 : $40,507,000
Year 10 : $12,000,000
Salary Cap with 1 Way Contract
Year 7 : $93,206,500
Year 8 : $60,257,000
Year 9 : $40,507,000
Year 10 : $12,000,000

Farm Players Salaries

Tom Willander $95,000 (3)
Salary Remaining : $54,286
Zayne Parekh $94,250 (3)
Salary Remaining : $53,857
Jonathan Lekkerimaki $91,833 (2)
Salary Remaining : $52,476
Sean Behrens $90,583 (2)
Salary Remaining : $51,762
Matthew Strome $90,000 (3)
Salary Remaining : $51,429
Wyatte Wylie $90,000 (3)
Salary Remaining : $51,429
Tyce Thompson (Out of Payroll) $90,000 (3)
Salary Remaining : $51,429
Cal Petersen $90,000 (3)
Salary Remaining : $51,429
Nolan Foote $89,417 (1)
Salary Remaining : $51,095
Jani Nyman $89,167 (2)
Salary Remaining : $50,952
Ty Young $82,500 (2)
Salary Remaining : $47,143
Emmitt Finnie $82,167 (3)
Salary Remaining : $46,952
Jack Matier $80,167 (1)
Salary Remaining : $45,810
Anton Blidh $77,500 (1)
Salary Remaining : $44,286
Victor Soderstrom $77,500 (1)
Salary Remaining : $44,286
Robert Mastrosimone (Out of Payroll) $70,000 (1)
Salary Remaining : $40,000
Mason Geertsen $70,000 (1)
Salary Remaining : $40,000
Total Farm Players17
Salary Commitment
Year 7 : $1,450,084
Year 8 : $985,500
Year 9 : $631,417
Year 10 : $0
Salary Average Commitment
Year 7 : $1,450,084
Year 8 : $985,500
Year 9 : $631,417
Year 10 : $0

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$94,956,500
Pro Players Total Average Salaries$95,206,500
Farm Players Total Salaries$2,254,535
Farm Players Total Average Salaries$2,254,535
Coaches Total Salaries$2,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$93,059,818
Projected Bank Account$93,059,818

Pro Players Salaries

Nick Suzuki (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $4,857,143
Jaccob Slavin (1 Way Contract) $8,500,000 (4)
-Salary Remaining : $4,857,143
Filip Gustavsson (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $4,571,429
Nick Schmaltz (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $4,428,571
Alexander Romanov (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $3,571,429
Pierre-Luc Dubois (1 Way Contract) $6,200,000 (1)
-Salary Remaining : $3,542,857
Jake DeBrusk (1 Way Contract) $6,010,000 (4)
-Salary Remaining : $3,434,286
Gustav Nyquist (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,428,571
Ivan Barbashev (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $2,714,286
Ryan Graves (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $2,714,286
Radko Gudas (Out of Payroll) $4,700,000 (1)
-Salary Remaining : $2,685,714
Carson Soucy (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Janis Moser (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Anthony Duclair (1 Way Contract) $3,333,333 (3)
-Salary Remaining : $1,904,762
Erik Gudbranson (1 Way Contract) $3,096,500 (2)
-Salary Remaining : $1,769,429
Jake Evans (1 Way Contract) $1,700,000 (1)
-Salary Remaining : $971,429
Mark Kastelic (1 Way Contract) $1,566,667 (3)
-Salary Remaining : $895,238
Matvei Michkov $950,000 (2)
-Salary Remaining : $542,857
Matthew Samoskevich $925,000 (1)
-Salary Remaining : $528,571
Brendan Brisson (1 Way Contract) $925,000 (1)
-1 Way Contract Salary Cap : $925,000
-Salary Remaining : $528,571
Vitek Vanecek $900,000 (4)
-Salary Remaining : $514,286
Sonny Milano $900,000 (4)
-Salary Remaining : $514,286
Michael Pezzetta $900,000 (2)
-Salary Remaining : $514,286
Arturs Silovs (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Total Pro Players24
Salary Commitment
Year 7 : $94,956,500
Year 8 : $69,656,500
Year 9 : $61,210,000
Year 10 : $46,810,000
Salary Average Commitment
Year 7 : $95,206,500
Year 8 : $69,656,500
Year 9 : $61,210,000
Year 10 : $46,810,000
Salary Cap with 1 Way Contract
Year 7 : $95,206,500
Year 8 : $69,656,500
Year 9 : $61,210,000
Year 10 : $46,810,000

Farm Players Salaries

Benjamin Kindel $97,500 (3)
Salary Remaining : $55,714
Taylor Makar $95,000 (1)
Salary Remaining : $54,286
Igor Chernyshov $93,417 (2)
Salary Remaining : $53,381
Shane LaChance $92,500 (2)
Salary Remaining : $52,857
Ivan Ryabkin $91,833 (3)
Salary Remaining : $52,476
Albert Johansson $90,000 (4)
Salary Remaining : $51,429
Aidan Thompson $89,500 (2)
Salary Remaining : $51,143
Alexander Holtz $89,417 (1)
Salary Remaining : $51,095
Tanner Molendyk $88,667 (3)
Salary Remaining : $50,667
Maveric Lamoureux $88,667 (2)
Salary Remaining : $50,667
David Edstrom $88,667 (3)
Salary Remaining : $50,667
Kasper Halttunen $87,667 (3)
Salary Remaining : $50,095
Isaac Belliveau $87,500 (1)
Salary Remaining : $50,000
Dylan Duke $86,750 (2)
Salary Remaining : $49,571
Andrew Basha $86,500 (3)
Salary Remaining : $49,429
Jordan Dumais $86,000 (2)
Salary Remaining : $49,143
Parker Bell $85,750 (1)
Salary Remaining : $49,000
Ethan Del Mastro $85,533 (2)
Salary Remaining : $48,876
Josh Bloom $83,667 (2)
Salary Remaining : $47,810
Alex Belzile $70,000 (2)
Salary Remaining : $40,000
Olivier Rodrigue $70,000 (2)
Salary Remaining : $40,000
Trevor Kuntar $70,000 (1)
Salary Remaining : $40,000
Gustav Olofsson $70,000 (2)
Salary Remaining : $40,000
Brayden Tracey $70,000 (2)
Salary Remaining : $40,000
Logan Shaw $70,000 (2)
Salary Remaining : $40,000
Noah Juulsen $70,000 (2)
Salary Remaining : $40,000
Jack Hughes $70,000 (1)
Salary Remaining : $40,000
Total Farm Players27
Salary Commitment
Year 7 : $2,254,535
Year 8 : $1,756,868
Year 9 : $630,834
Year 10 : $90,000
Salary Average Commitment
Year 7 : $2,254,535
Year 8 : $1,756,868
Year 9 : $630,834
Year 10 : $90,000

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$1,270,000

Expense

Pro Players Total Salaries$82,688,333
Pro Players Total Average Salaries$82,438,333
Farm Players Total Salaries$2,339,466
Farm Players Total Average Salaries$2,316,966
Coaches Total Salaries$2,900,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$115,186,160
Projected Bank Account$115,186,160

Pro Players Salaries

Aleksander Barkov (1 Way Contract) $11,000,000 (6)
-Salary Remaining : $6,285,714
Mikko Rantanen (1 Way Contract) $9,500,000 (1)
-Salary Remaining : $5,428,571
Brock Boeser (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $4,571,429
Sam Bennett (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $4,000,000
Yegor Sharangovich (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,857,143
K'Andre Miller (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Thatcher Demko (1 Way Contract) $4,600,000 (3)
-Salary Remaining : $2,628,571
Ryan Hartman (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Mike Reilly (1 Way Contract) $3,750,000 (1)
-Salary Remaining : $2,142,857
Ryan Suter (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Joel Farabee (1 Way Contract) $3,250,000 (2)
-Salary Remaining : $1,857,143
Jalen Chatfield (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,714,286
Justin Holl $3,000,000 (1)
-Salary Remaining : $1,714,286
Alex Lyon (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,428,571
Vasili Podkolzin (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,257,143
Daniel Sprong (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,142,857
Austin Watson $950,000 (1)
-Salary Remaining : $542,857
Cutter Gauthier $950,000 (1)
-Salary Remaining : $542,857
Nick DeSimone $900,000 (1)
-Salary Remaining : $514,286
Alex Laferriere $875,000 (1)
-Salary Remaining : $500,000
Riidly Greig $863,333 (1)
-Salary Remaining : $493,333
Justin Barron (1 Way Contract) $850,000 (2)
-Salary Remaining : $485,714
Total Pro Players22
Salary Commitment
Year 7 : $82,688,333
Year 8 : $61,900,000
Year 9 : $34,600,000
Year 10 : $18,000,000
Salary Average Commitment
Year 7 : $82,438,333
Year 8 : $61,900,000
Year 9 : $34,600,000
Year 10 : $18,000,000
Salary Cap with 1 Way Contract
Year 7 : $82,438,333
Year 8 : $61,900,000
Year 9 : $34,600,000
Year 10 : $18,000,000

Farm Players Salaries

Hunter Brzustewicz $95,000 (2)
Salary Remaining : $54,286
Michael Brandsegg-Nygard $94,250 (3)
Salary Remaining : $53,857
Drew Commesso $92,500 (2)
Salary Remaining : $52,857
Xavier Bourgault $92,500 (1)
Salary Remaining : $52,857
Marat Khusnutdinov $92,500 (2)
Salary Remaining : $52,857
Rafael Harvey-Pinard $90,000 (1)
Salary Remaining : $51,429
David Goyette $89,167 (2)
Salary Remaining : $50,952
Christian Kyrou $87,833 (1)
Salary Remaining : $50,190
Easton Cowan $87,350 (3)
Salary Remaining : $49,914
Dalibor Dvorsky $86,667 (3)
Salary Remaining : $49,524
Yegor Sidorov $86,500 (2)
Salary Remaining : $49,429
Gavin Hayes $86,500 (2)
Salary Remaining : $49,429
Cole O'Hara $86,000 (1)
Salary Remaining : $49,143
Nikita Susuyev $85,500 (3)
Salary Remaining : $48,857
Zachary Dean $85,250 (2)
Salary Remaining : $48,714
Ronnie Attard $85,000 (1)
Salary Remaining : $48,571
Tristan Bertucci $84,667 (3)
Salary Remaining : $48,381
Harrisson Brunicke $84,583 (3)
Salary Remaining : $48,333
Daylan Kuefler $84,000 (1)
Salary Remaining : $48,000
Tyler Tullio $82,333 (1)
Salary Remaining : $47,048
Felix Unger-Sorum $80,833 (3)
Salary Remaining : $46,190
Ville Koivunen $80,533 (1)
Salary Remaining : $46,019
Ashton Sautner $70,000 (2)
Salary Remaining : $40,000
Michael DiPietro $70,000 (2)
Salary Remaining : $40,000
Matyas Melovsky $70,000 (1)
Salary Remaining : $40,000
Guillaume Brisebois $70,000 (2)
Salary Remaining : $40,000
Anthony Angello $70,000 (2)
Salary Remaining : $40,000
Ethan Keppen $70,000 (1)
Salary Remaining : $40,000
Total Farm Players28
Salary Commitment
Year 7 : $2,339,466
Year 8 : $1,511,267
Year 9 : $603,850
Year 10 : $0
Salary Average Commitment
Year 7 : $2,316,966
Year 8 : $1,488,767
Year 9 : $603,850
Year 10 : $0

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$88,275,000
Pro Players Total Average Salaries$88,275,000
Farm Players Total Salaries$1,765,376
Farm Players Total Average Salaries$1,742,876
Coaches Total Salaries$3,009,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$96,173,704
Projected Bank Account$96,173,704

Pro Players Salaries

Kirill Marchenko (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $4,857,143
Casey Mittelstadt (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,000,000
Mikael Granlund (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,428,571
Martin Fehervary (1 Way Contract) $6,000,000 (5)
-Salary Remaining : $3,428,571
Nate Schmidt (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,142,857
Ilya Lyubushkin (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,142,857
Evgenii Dadonov (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,142,857
Jonas Siegenthaler (1 Way Contract) $5,000,000 (4)
-Salary Remaining : $2,857,143
Jamie Oleksiak (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $2,571,429
Calle Jarnkrok (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,285,714
Filip Chytil (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Matt Coronato (1 Way Contract) $3,900,000 (4)
-Salary Remaining : $2,228,571
Collin Graf (1 Way Contract) $3,750,000 (4)
-Salary Remaining : $2,142,857
Petr Mrazek (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,714,286
Jack Drury (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,714,286
Alex Turcotte (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $1,542,857
Travis Boyd (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,142,857
Spencer Martin $2,000,000 (1)
-Salary Remaining : $1,142,857
Nico Sturm (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $628,571
Zakhar Bardakov (1 Way Contract) $1,000,000 (3)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $571,429
Adam Fantilli $950,000 (2)
-Salary Remaining : $542,857
Max Jones (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
David Gustafsson (1 Way Contract) $900,000 (2)
-Salary Remaining : $514,286
Alexander Alexeyev $875,000 (2)
-Salary Remaining : $500,000
Liam O'Brien (1 Way Contract) $700,000 (2)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 7 : $88,275,000
Year 8 : $79,875,000
Year 9 : $53,450,000
Year 10 : $38,650,000
Salary Average Commitment
Year 7 : $88,275,000
Year 8 : $79,875,000
Year 9 : $53,450,000
Year 10 : $38,650,000
Salary Cap with 1 Way Contract
Year 7 : $88,275,000
Year 8 : $79,875,000
Year 9 : $53,450,000
Year 10 : $38,650,000

Farm Players Salaries

Artyom Levshunov $97,500 (2)
Salary Remaining : $55,714
Seamus Casey $95,000 (2)
Salary Remaining : $54,286
Shai Buium $92,500 (2)
Salary Remaining : $52,857
Tobias Bjornfot $90,000 (1)
Salary Remaining : $51,429
Matthew Stienburg $89,875 (1)
Salary Remaining : $51,357
Carson Rehkopf $89,167 (3)
Salary Remaining : $50,952
Ethan Cardwell $86,750 (2)
Salary Remaining : $49,571
Jaroslav Chmelar $86,750 (2)
Salary Remaining : $49,571
Hunter Haight $86,583 (2)
Salary Remaining : $49,476
Ryder Korczak $85,917 (1)
Salary Remaining : $49,095
Ethan Samson $84,667 (2)
Salary Remaining : $48,381
Andrew Cristall $84,167 (3)
Salary Remaining : $48,095
Thomas Milic $84,167 (2)
Salary Remaining : $48,095
Amadeus Lombardi $83,833 (1)
Salary Remaining : $47,905
Joshua Roy $83,500 (2)
Salary Remaining : $47,714
Justin Robidas $82,500 (1)
Salary Remaining : $47,143
Colton Dach $82,500 (2)
Salary Remaining : $47,143
Kurtis MacDermid $70,000 (2)
Salary Remaining : $40,000
Jean-Luc Foudy $70,000 (1)
Salary Remaining : $40,000
Garrett Pilon $70,000 (2)
Salary Remaining : $40,000
Jayson Megna $70,000 (2)
Salary Remaining : $40,000
Total Farm Players21
Salary Commitment
Year 7 : $1,765,376
Year 8 : $1,263,251
Year 9 : $173,334
Year 10 : $0
Salary Average Commitment
Year 7 : $1,742,876
Year 8 : $1,240,751
Year 9 : $173,334
Year 10 : $0

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 3 989 - 99,73%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 989 - 99,94%
Average Income per Game$1,269,725
Year to Date Revenue$1,269,725

Expense

Pro Players Total Salaries$91,974,167
Pro Players Total Average Salaries$91,974,167
Farm Players Total Salaries$1,200,806
Farm Players Total Average Salaries$1,200,806
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$92,369,573
Projected Bank Account$92,369,573

Pro Players Salaries

Artemi Panarin (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $6,285,714
Dougie Hamilton (1 Way Contract) $9,250,000 (3)
-Salary Remaining : $5,285,714
Dylan Larkin (1 Way Contract) $9,000,000 (7)
-Salary Remaining : $5,142,857
Jesper Bratt (1 Way Contract) $7,250,000 (4)
-Salary Remaining : $4,142,857
Damon Severson (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,000,000
Rasmus Andersson (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,000,000
Zach Hyman (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,428,571
Pavel Zacha (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,428,571
Samuel Montembeault (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,142,857
Jason Zucker (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Martin Necas (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,571,429
Josh Manson (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,428,571
Jonathan Quick (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $685,714
Gage Goncalves (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $628,571
Jon Merrill (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Miles Wood (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Kaedan Korczak (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Joey Anderson (1 Way Contract) $950,000 (1)
-Salary Remaining : $542,857
Beckett Sennecke $942,500 (3)
-Salary Remaining : $538,571
Peyton Krebs (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Owen Pickering $886,667 (2)
-Salary Remaining : $506,667
Kevin Rooney (1 Way Contract) $875,000 (1)
-Salary Remaining : $500,000
Matthew Poitras $870,000 (2)
-Salary Remaining : $497,143
Total Pro Players23
Salary Commitment
Year 7 : $91,974,167
Year 8 : $82,549,167
Year 9 : $57,942,500
Year 10 : $40,750,000
Salary Average Commitment
Year 7 : $91,974,167
Year 8 : $82,549,167
Year 9 : $57,942,500
Year 10 : $40,750,000
Salary Cap with 1 Way Contract
Year 7 : $91,974,167
Year 8 : $82,549,167
Year 9 : $57,942,500
Year 10 : $40,750,000

Farm Players Salaries

Jesper Wallstedt $92,500 (1)
Salary Remaining : $52,857
Reillly Walsh $92,500 (1)
Salary Remaining : $52,857
Kirill Kirsanov $92,500 (2)
Salary Remaining : $52,857
Ty Smith $90,000 (1)
Salary Remaining : $51,429
Jarred Tinordi $90,000 (1)
Salary Remaining : $51,429
Nate Danielson $88,667 (3)
Salary Remaining : $50,667
Jesse Pulkkinen $88,083 (2)
Salary Remaining : $50,333
Henry Rybinski $85,917 (1)
Salary Remaining : $49,095
Vyacheslav Buteyets $85,250 (1)
Salary Remaining : $48,714
Michael Buchinger $83,833 (2)
Salary Remaining : $47,905
Noel Nordh $83,500 (3)
Salary Remaining : $47,714
Ryan Mast $83,056 (2)
Salary Remaining : $47,460
Brett Seney $75,000 (1)
Salary Remaining : $42,857
Luke Prokop $70,000 (1)
Salary Remaining : $40,000
Total Farm Players14
Salary Commitment
Year 7 : $1,200,806
Year 8 : $519,639
Year 9 : $172,167
Year 10 : $0
Salary Average Commitment
Year 7 : $1,200,806
Year 8 : $519,639
Year 9 : $172,167
Year 10 : $0

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$90,785,834
Pro Players Total Average Salaries$90,785,834
Farm Players Total Salaries$2,555,156
Farm Players Total Average Salaries$2,558,906
Coaches Total Salaries$4,350,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$112,389,260
Projected Bank Account$112,389,260

Pro Players Salaries

Connor Hellebuyck (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $5,714,286
Evan Bouchard (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $5,142,857
Adrian Kempe (1 Way Contract) $8,500,000 (5)
-Salary Remaining : $4,857,143
Evander Kane (1 Way Contract) $7,000,000 (1)
-Salary Remaining : $4,000,000
Gustav Forsling (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $3,714,286
Carter Verhaeghe (1 Way Contract) $6,000,000 (3)
-Salary Remaining : $3,428,571
Sean Monahan (Out of Payroll) $6,000,000 (1)
-Salary Remaining : $3,428,571
Steven Stamkos (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Henri Jokiharju (1 Way Contract) $4,250,000 (4)
-Salary Remaining : $2,428,571
Phillip Danault (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,428,571
Viktor Arvidsson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Jackson LaCombe $3,500,000 (3)
-Salary Remaining : $2,000,000
Jesse Puljujärvi (1 Way Contract) $2,300,000 (1)
-1 Way Contract Salary Cap : $2,300,000
-Salary Remaining : $1,314,286
Marcus Johansson (1 Way Contract) $2,225,000 (2)
-Salary Remaining : $1,271,429
David Perron (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Jani Hakanpää (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Eric Comrie (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $714,286
Nils Åman (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Shane Wright $950,000 (1)
-Salary Remaining : $542,857
Isac Lundestrom (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Simon Edvinsson $894,167 (2)
-Salary Remaining : $510,953
Cale Fleury $875,000 (1)
-Salary Remaining : $500,000
Craig Smith (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Dennis Hildeby (1 Way Contract) $841,667 (3)
-1 Way Contract Salary Cap : $841,667
-Salary Remaining : $480,953
Aliaksei Protas $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 7 : $90,785,834
Year 8 : $62,960,834
Year 9 : $52,591,667
Year 10 : $38,250,000
Salary Average Commitment
Year 7 : $90,785,834
Year 8 : $62,960,834
Year 9 : $52,591,667
Year 10 : $38,250,000
Salary Cap with 1 Way Contract
Year 7 : $90,785,834
Year 8 : $62,960,834
Year 9 : $52,591,667
Year 10 : $38,250,000

Farm Players Salaries

Gleb Trikozov $862,500 (1)
Salary Remaining : $492,857
Cam Lund $94,167 (2)
Salary Remaining : $53,810
William Wallinder $92,500 (2)
Salary Remaining : $52,857
Carter Mazur $90,583 (2)
Salary Remaining : $51,762
Shakir Mukhamadullin $89,417 (1)
Salary Remaining : $51,095
Blake McLaughlin $88,357 (2)
Salary Remaining : $50,490
Dylan Peterson $86,750 (1)
Salary Remaining : $49,571
David Reinbacher $86,667 (3)
Salary Remaining : $49,524
Rasmus Kumpulainen $86,583 (3)
Salary Remaining : $49,476
Jack Quinn $86,333 (1)
Salary Remaining : $49,333
Tyson Foerster $86,333 (1)
Salary Remaining : $49,333
Jared Davidson $86,250 (1)
Salary Remaining : $49,286
Ryan O'Rourke $85,583 (1)
Salary Remaining : $48,905
Isaiah Saville $84,967 (1)
Salary Remaining : $48,552
Samu Tuomaala $83,083 (2)
Salary Remaining : $47,476
Marshall Warren $82,500 (1)
Salary Remaining : $47,143
Vincent Iorio $81,417 (2)
Salary Remaining : $46,524
Roman Schmidt $80,583 (1)
Salary Remaining : $46,048
Samuel Helenius $80,583 (2)
Salary Remaining : $46,048
Carter Berger $70,000 (1)
Salary Remaining : $40,000
John Ludvig $70,000 (1)
Salary Remaining : $40,000
Total Farm Players21
Salary Commitment
Year 7 : $2,555,156
Year 8 : $783,940
Year 9 : $173,250
Year 10 : $0
Salary Average Commitment
Year 7 : $2,558,906
Year 8 : $783,940
Year 9 : $173,250
Year 10 : $0

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,330,000
Pro Players Total Average Salaries$95,893,333
Farm Players Total Salaries$1,014,991
Farm Players Total Average Salaries$1,014,991
Coaches Total Salaries$1,200,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$88,449,277
Projected Bank Account$88,449,277

Pro Players Salaries

Mackenzie Blackwood (1 Way Contract) $8,000,000 (6)
-Salary Remaining : $4,571,429
Bowen Byram (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $4,285,714
Alexis Lafrenière (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $4,000,000
Jared McCann (1 Way Contract) $6,700,000 (3)
-Salary Remaining : $3,828,571
Dylan Holloway $5,750,000 (4)
-Salary Remaining : $3,285,714
J.T. Compher (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $2,971,429
Kaiden Guhle (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,857,143
Jordan Eberle (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,857,143
Kevin Hayes (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $2,714,286
Mattias Samuelsson (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $2,571,429
Frederick Gaudreau (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Joseph Woll (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $1,542,857
Matias Maccelli (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,428,571
Erik Brannstrom (1 Way Contract) $975,000 (1)
-Salary Remaining : $557,143
Frank Nazar $950,000 (1)
-Salary Remaining : $542,857
Ryan Johnson $925,000 (1)
-Salary Remaining : $528,571
Kevin Korchinski $918,333 (2)
-Salary Remaining : $524,762
Cole Bardreau $900,000 (1)
-Salary Remaining : $514,286
Anders Bjork $900,000 (1)
-Salary Remaining : $514,286
Victor Mancini $870,000 (1)
-Salary Remaining : $497,143
Fraser Minten $816,667 (2)
-Salary Remaining : $466,667
Lukas Rousek $775,000 (1)
-Salary Remaining : $442,857
Matthew Phillips $700,000 (2)
-Salary Remaining : $400,000
Total Pro Players23
Salary Commitment
Year 7 : $77,330,000
Year 8 : $63,335,000
Year 9 : $48,450,000
Year 10 : $32,750,000
Salary Average Commitment
Year 7 : $95,893,333
Year 8 : $63,218,333
Year 9 : $48,450,000
Year 10 : $32,750,000
Salary Cap with 1 Way Contract
Year 7 : $95,893,333
Year 8 : $63,218,333
Year 9 : $48,450,000
Year 10 : $32,750,000

Farm Players Salaries

Matthew Maggio $95,000 (1)
Salary Remaining : $54,286
Tristan Broz $92,500 (2)
Salary Remaining : $52,857
Nico Myatovic $89,667 (2)
Salary Remaining : $51,238
Ty Mueller $87,000 (2)
Salary Remaining : $49,714
Sebastian Cossa $86,333 (2)
Salary Remaining : $49,333
Topi Niemelä $85,667 (1)
Salary Remaining : $48,952
Carter Gylander $85,500 (1)
Salary Remaining : $48,857
Bryce Montgomery $85,491 (2)
Salary Remaining : $48,852
Aku Koskenvuo $85,000 (2)
Salary Remaining : $48,571
Daemon Hunt $82,833 (1)
Salary Remaining : $47,333
Josh Healey $70,000 (2)
Salary Remaining : $40,000
Cameron Berg $70,000 (1)
Salary Remaining : $40,000
Total Farm Players12
Salary Commitment
Year 7 : $1,014,991
Year 8 : $595,991
Year 9 : $0
Year 10 : $0
Salary Average Commitment
Year 7 : $1,014,991
Year 8 : $595,991
Year 9 : $0
Year 10 : $0

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$95,436,667
Pro Players Total Average Salaries$94,286,667
Farm Players Total Salaries$1,038,019
Farm Players Total Average Salaries$1,002,352
Coaches Total Salaries$3,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$114,472,967
Projected Bank Account$114,472,967

Pro Players Salaries

Sidney Crosby $8,700,000 (2)
-Salary Remaining : $4,971,429
Lucas Raymond (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $4,857,143
Travis Konecny $8,250,000 (5)
-Salary Remaining : $4,714,286
Ivan Provorov (1 Way Contract) $7,400,000 (1)
-Salary Remaining : $4,228,571
Mikhail Sergachev (1 Way Contract) $6,750,000 (4)
-Salary Remaining : $3,857,143
John Gibson (1 Way Contract) $6,400,000 (3)
-Salary Remaining : $3,657,143
Anthony Cirelli (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $3,571,429
Matt Duchene (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,428,571
Artturi Lehkonen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,428,571
Shayne Gostisbehere (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $3,285,714
Jacob Trouba (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,142,857
Christopher Tanev (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Matt Roy (1 Way Contract) $2,550,000 (2)
-Salary Remaining : $1,457,143
Andrew Mangiapane (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,428,571
Stefan Noesen (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,285,714
Anthony Stolarz (1 Way Contract) $1,250,000 (1)
-Salary Remaining : $714,286
Teodors Blugers (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $685,714
Vladislav Kolyachonok (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $571,429
Tyson Jost (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Keaton Middleton (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Ryan Reaves (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Philippe Myers (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Sam Colangelo $850,000 (2)
-Salary Remaining : $485,714
Aatu Raty $836,667 (1)
-Salary Remaining : $478,095
Total Pro Players24
Salary Commitment
Year 7 : $95,436,667
Year 8 : $64,750,000
Year 9 : $40,900,000
Year 10 : $29,750,000
Salary Average Commitment
Year 7 : $94,286,667
Year 8 : $64,600,000
Year 9 : $40,900,000
Year 10 : $29,750,000
Salary Cap with 1 Way Contract
Year 7 : $94,286,667
Year 8 : $64,600,000
Year 9 : $40,900,000
Year 10 : $29,750,000

Farm Players Salaries

Felix Sandstrom $100,700 (3)
Salary Remaining : $57,543
Fedor Svechkov $92,500 (2)
Salary Remaining : $52,857
Joakim Kemell $91,833 (2)
Salary Remaining : $52,476
Adam Ginning $88,375 (1)
Salary Remaining : $50,500
Denver Barkey $88,167 (1)
Salary Remaining : $50,381
Quinn Hutson $87,500 (1)
Salary Remaining : $50,000
Robert Hagg $85,000 (1)
Salary Remaining : $48,571
Mark Friedman $85,000 (1)
Salary Remaining : $48,571
Jake Chiasson $84,333 (1)
Salary Remaining : $48,190
Isaac Ratcliffe $82,500 (1)
Salary Remaining : $47,143
Ben Hemmerling $82,111 (2)
Salary Remaining : $46,921
Carsen Twarynski $70,000 (2)
Salary Remaining : $40,000
Total Farm Players12
Salary Commitment
Year 7 : $1,038,019
Year 8 : $437,144
Year 9 : $100,700
Year 10 : $0
Salary Average Commitment
Year 7 : $1,002,352
Year 8 : $437,144
Year 9 : $100,700
Year 10 : $0

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$1,270,000

Expense

Pro Players Total Salaries$95,855,833
Pro Players Total Average Salaries$95,780,833
Farm Players Total Salaries$929,917
Farm Players Total Average Salaries$929,917
Coaches Total Salaries$2,550,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$97,070,780
Projected Bank Account$97,070,780

Pro Players Salaries

Connor McDavid (1 Way Contract) $12,500,000 (2)
-Salary Remaining : $7,142,857
Adam Fox (1 Way Contract) $9,250,000 (5)
-Salary Remaining : $5,285,714
Kirill Kaprizov (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $5,142,857
Darnell Nurse (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,571,429
Elias Lindholm (1 Way Contract) $7,000,000 (6)
-Salary Remaining : $4,000,000
Nikita Zadorov (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $3,285,714
Evan Rodrigues (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $3,142,857
Neal Pionk (1 Way Contract) $5,200,000 (3)
-Salary Remaining : $2,971,429
Yanni Gourde (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $2,714,286
Trevor Moore (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $2,400,000
Bobby Brink $4,000,000 (4)
-Salary Remaining : $2,285,714
Karel Vejmelka $3,200,000 (2)
-Salary Remaining : $1,828,571
Keegan Kolesar (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,428,571
Eric Robinson (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,428,571
Philipp Grubauer (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,257,143
David Kampf (1 Way Contract) $2,100,000 (1)
-Salary Remaining : $1,200,000
Pheonix Copley (1 Way Contract) $1,400,000 (1)
-1 Way Contract Salary Cap : $1,400,000
-Salary Remaining : $800,000
William Carrier (Out of Payroll) $1,100,000 (1)
-Salary Remaining : $628,571
Michael McCarron (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Alexander Nikishin $925,000 (1)
-Salary Remaining : $528,571
Jackson Blake $905,833 (1)
-Salary Remaining : $517,619
Brandon Bussi (1 Way Contract) $775,000 (1)
-Salary Remaining : $442,857
Max McCormick $700,000 (2)
-Salary Remaining : $400,000
TJ Tynan $700,000 (2)
-Salary Remaining : $400,000
Jonh Klingberg $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players25
Salary Commitment
Year 7 : $95,855,833
Year 8 : $78,950,000
Year 9 : $54,900,000
Year 10 : $22,750,000
Salary Average Commitment
Year 7 : $95,780,833
Year 8 : $78,950,000
Year 9 : $54,900,000
Year 10 : $22,750,000
Salary Cap with 1 Way Contract
Year 7 : $95,780,833
Year 8 : $78,950,000
Year 9 : $54,900,000
Year 10 : $22,750,000

Farm Players Salaries

Carter Yakemchuk $94,250 (3)
Salary Remaining : $53,857
Domenick Fensore $92,500 (1)
Salary Remaining : $52,857
Brandon Coe $90,000 (2)
Salary Remaining : $51,429
Phillip Di Giuseppe $90,000 (2)
Salary Remaining : $51,429
Samuel Hlavaj $87,500 (1)
Salary Remaining : $50,000
Nikita Chibrikov $87,500 (3)
Salary Remaining : $50,000
Noah Warren $86,500 (2)
Salary Remaining : $49,429
Ben Jones $85,000 (2)
Salary Remaining : $48,571
Jonas Røndbjerg $76,667 (1)
Salary Remaining : $43,810
Jake Leschyshyn $70,000 (1)
Salary Remaining : $40,000
Gage Quinney $70,000 (2)
Salary Remaining : $40,000
Total Farm Players11
Salary Commitment
Year 7 : $929,917
Year 8 : $603,250
Year 9 : $181,750
Year 10 : $0
Salary Average Commitment
Year 7 : $929,917
Year 8 : $603,250
Year 9 : $181,750
Year 10 : $0

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$92,225,000
Pro Players Total Average Salaries$92,225,000
Farm Players Total Salaries$2,105,084
Farm Players Total Average Salaries$2,105,084
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$87,920,235
Projected Bank Account$87,920,235

Pro Players Salaries

Brett Pesce (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $4,285,714
Andrei Kuzmenko (1 Way Contract) $7,500,000 (2)
-Salary Remaining : $4,285,714
Luke Hughes (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $4,000,000
Quinton Byfield (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $4,000,000
Matthew Knies (1 Way Contract) $6,600,000 (5)
-Salary Remaining : $3,771,429
Taylor Hall (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,714,286
Brock Faber (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $3,714,286
Jake Neighbours (1 Way Contract) $5,800,000 (5)
-Salary Remaining : $3,314,286
Brandon Saad (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Victor Olofsson (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,571,429
Nick Paul (1 Way Contract) $4,255,000 (3)
-Salary Remaining : $2,431,429
Adam Boqvist (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Dante Fabbro (1 Way Contract) $3,700,000 (5)
-Salary Remaining : $2,114,286
Nicolas Roy (1 Way Contract) $3,400,000 (2)
-Salary Remaining : $1,942,857
Eetu Luostarinen (1 Way Contract) $2,700,000 (3)
-Salary Remaining : $1,542,857
Nils Lundkvist (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
James Reimer (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Samuel Ersson (1 Way Contract) $1,800,000 (3)
-Salary Remaining : $1,028,571
Danton Heinen (1 Way Contract) $1,500,000 (3)
-Salary Remaining : $857,143
Connor Bedard $950,000 (2)
-Salary Remaining : $542,857
Colton White $900,000 (1)
-Salary Remaining : $514,286
Matthew Rempe (1 Way Contract) $820,000 (3)
-Salary Remaining : $468,571
Brock McGinn $800,000 (2)
-Salary Remaining : $457,143
Total Pro Players23
Salary Commitment
Year 7 : $92,225,000
Year 8 : $78,825,000
Year 9 : $55,175,000
Year 10 : $44,100,000
Salary Average Commitment
Year 7 : $92,225,000
Year 8 : $78,825,000
Year 9 : $55,175,000
Year 10 : $44,100,000
Salary Cap with 1 Way Contract
Year 7 : $92,225,000
Year 8 : $78,825,000
Year 9 : $55,175,000
Year 10 : $44,100,000

Farm Players Salaries

Artyom Duda $95,000 (2)
Salary Remaining : $54,286
Tyson Jugnauth $95,000 (3)
Salary Remaining : $54,286
Berkly Catton $94,250 (3)
Salary Remaining : $53,857
Michael Benning $91,667 (1)
Salary Remaining : $52,381
Dustin Tokarski $90,000 (3)
Salary Remaining : $51,429
Niklas Kokko $89,167 (2)
Salary Remaining : $50,952
Thomas Bordeleau $87,500 (2)
Salary Remaining : $50,000
Miko Matikka $87,000 (1)
Salary Remaining : $49,714
Tyler Thorpe $86,833 (3)
Salary Remaining : $49,619
Nick Lardis $86,500 (3)
Salary Remaining : $49,429
Jet Woo $86,083 (1)
Salary Remaining : $49,190
Maksymilian Szuber $85,917 (1)
Salary Remaining : $49,095
Cam Allen $85,500 (3)
Salary Remaining : $48,857
Clark Bishop $85,000 (1)
Salary Remaining : $48,571
Tyson Kozak $85,000 (2)
Salary Remaining : $48,571
Jakub Dvorak $84,000 (3)
Salary Remaining : $48,000
Topias Vilen $83,667 (1)
Salary Remaining : $47,810
Vsevolod Komarov $83,500 (2)
Salary Remaining : $47,714
Jackson Edward $83,167 (2)
Salary Remaining : $47,524
Hunter St-Martin $82,833 (3)
Salary Remaining : $47,333
John Farinacci $77,500 (1)
Salary Remaining : $44,286
Chase Priskie $70,000 (1)
Salary Remaining : $40,000
Hunter Skinner $70,000 (2)
Salary Remaining : $40,000
Spencer Smallman $70,000 (1)
Salary Remaining : $40,000
Josh Lopina $70,000 (1)
Salary Remaining : $40,000
Total Farm Players25
Salary Commitment
Year 7 : $2,105,084
Year 8 : $1,298,250
Year 9 : $704,916
Year 10 : $0
Salary Average Commitment
Year 7 : $2,105,084
Year 8 : $1,298,250
Year 9 : $704,916
Year 10 : $0

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthwell Health Ice Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$78,457,500
Pro Players Total Average Salaries$78,457,500
Farm Players Total Salaries$1,267,416
Farm Players Total Average Salaries$1,267,416
Coaches Total Salaries$1,700,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$72,879,919
Projected Bank Account$72,879,919

Pro Players Salaries

J.T. Miller (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $5,142,857
Thomas Chabot (1 Way Contract) $7,200,000 (4)
-Salary Remaining : $4,114,286
Anders Lee (1 Way Contract) $6,700,000 (2)
-Salary Remaining : $3,828,571
Noah Dobson (1 Way Contract) $6,200,000 (4)
-Salary Remaining : $3,542,857
Juraj Slafkovsky (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,428,571
Jaden Schwartz (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,428,571
Rasmus Ristolainen (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,142,857
Jeff Skinner (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Nick Bjugstad (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,285,714
Charlie Lindgren (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Jordan Staal (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,000,000
Semyon Varlamov (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Jordan Greenway (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Kirby Dach (1 Way Contract) $1,831,000 (3)
-Salary Remaining : $1,046,286
Parker Wotherspoon (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $971,429
Ethan Bear (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $857,143
Luke Kunin (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $857,143
Juuso Parssinen (1 Way Contract) $1,200,000 (3)
-Salary Remaining : $685,714
Adam Edstrom (1 Way Contract) $975,000 (2)
-Salary Remaining : $557,143
Zeev Buium $966,500 (2)
-Salary Remaining : $552,286
Dominic James $910,000 (2)
-Salary Remaining : $520,000
Conor Sheary (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Chad Ruhwedel (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 7 : $78,457,500
Year 8 : $67,682,500
Year 9 : $36,931,000
Year 10 : $33,900,000
Salary Average Commitment
Year 7 : $78,457,500
Year 8 : $67,682,500
Year 9 : $36,931,000
Year 10 : $33,900,000
Salary Cap with 1 Way Contract
Year 7 : $78,457,500
Year 8 : $67,682,500
Year 9 : $36,931,000
Year 10 : $33,900,000

Farm Players Salaries

Yaroslav Askarov $95,000 (1)
Salary Remaining : $54,286
Brayden Yager $91,833 (3)
Salary Remaining : $52,476
Charles-Alexis Legault $91,583 (2)
Salary Remaining : $52,333
Luke Tuch $91,250 (1)
Salary Remaining : $52,143
Paul Ludwinski $90,000 (2)
Salary Remaining : $51,429
Owen Allard $86,917 (2)
Salary Remaining : $49,667
Chase Pietila $86,000 (3)
Salary Remaining : $49,143
Francesco Pinelli $84,500 (2)
Salary Remaining : $48,286
Juraj Pekarcik $83,833 (3)
Salary Remaining : $47,905
Brett Harrison $83,667 (2)
Salary Remaining : $47,810
Jakub Brabenec $82,833 (2)
Salary Remaining : $47,333
Cade Webber $82,500 (2)
Salary Remaining : $47,143
Amir Miftakhov $77,500 (1)
Salary Remaining : $44,286
Mattias Norlinder $70,000 (2)
Salary Remaining : $40,000
Jake Schmaltz $70,000 (1)
Salary Remaining : $40,000
Total Farm Players15
Salary Commitment
Year 7 : $1,267,416
Year 8 : $933,666
Year 9 : $261,666
Year 10 : $0
Salary Average Commitment
Year 7 : $1,267,416
Year 8 : $933,666
Year 9 : $261,666
Year 10 : $0

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$92,367,833
Pro Players Total Average Salaries$92,367,833
Farm Players Total Salaries$1,365,986
Farm Players Total Average Salaries$1,365,986
Coaches Total Salaries$1,300,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$590,049,706
Projected Bank Account$590,049,706

Pro Players Salaries

Kyle Connor (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $5,428,571
Mark Scheifele (1 Way Contract) $9,000,000 (3)
-Salary Remaining : $5,142,857
Mika Zibanejad (1 Way Contract) $9,000,000 (4)
-Salary Remaining : $5,142,857
Josh Morrissey (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $4,857,143
Jared Spurgeon (1 Way Contract) $7,250,000 (1)
-Salary Remaining : $4,142,857
Alex DeBrincat (1 Way Contract) $6,400,000 (1)
-Salary Remaining : $3,657,143
Nikolaj Ehlers (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,428,571
Dustin Wolf (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $3,142,857
Samuel Girard (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,857,143
Ryan Donato (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Adam Lowry (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Scott Laughton (1 Way Contract) $3,700,000 (2)
-Salary Remaining : $2,114,286
Luke Schenn (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,285,714
Steven Lorentz (1 Way Contract) $2,100,000 (3)
-Salary Remaining : $1,200,000
Mason Appleton $1,500,000 (1)
-Salary Remaining : $857,143
Jimmy Vesey (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $857,143
Dylan Samberg (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Lane Hutson $950,000 (1)
-Salary Remaining : $542,857
Nathan Gaucher (1 Way Contract) $918,333 (2)
-1 Way Contract Salary Cap : $918,333
-Salary Remaining : $524,762
Will Cuylle $855,333 (1)
-Salary Remaining : $488,762
Olen Zellweger $844,167 (2)
-Salary Remaining : $482,381
Lukas Dostal $700,000 (1)
-Salary Remaining : $400,000
Jonathan Toews (1 Way Contract) $700,000 (1)
-Salary Remaining : $400,000
Dylan McIlrath $700,000 (2)
-Salary Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 7 : $92,367,833
Year 8 : $59,762,500
Year 9 : $39,100,000
Year 10 : $14,500,000
Salary Average Commitment
Year 7 : $92,367,833
Year 8 : $59,762,500
Year 9 : $39,100,000
Year 10 : $14,500,000
Salary Cap with 1 Way Contract
Year 7 : $92,367,833
Year 8 : $59,762,500
Year 9 : $39,100,000
Year 10 : $14,500,000

Farm Players Salaries

Ian Moore $92,500 (1)
Salary Remaining : $52,857
Ryan Chesley $92,333 (3)
Salary Remaining : $52,762
Aku Raty $89,625 (1)
Salary Remaining : $51,214
Andrei Loshko $87,000 (3)
Salary Remaining : $49,714
Frederic Brunet $86,000 (1)
Salary Remaining : $49,143
William Dufour $85,917 (1)
Salary Remaining : $49,095
James Malatesta $84,167 (2)
Salary Remaining : $48,095
Olivier Nadeau $83,667 (2)
Salary Remaining : $47,810
Jack Thompson $82,833 (1)
Salary Remaining : $47,333
Jacob Melanson $82,611 (2)
Salary Remaining : $47,206
Lukas Cormier $79,333 (1)
Salary Remaining : $45,333
Marcel Marcel $70,000 (1)
Salary Remaining : $40,000
Colten Ellis $70,000 (1)
Salary Remaining : $40,000
Seth Griffith $70,000 (1)
Salary Remaining : $40,000
C.J. Suess $70,000 (1)
Salary Remaining : $40,000
Xavier Simoneau $70,000 (2)
Salary Remaining : $40,000
Samuel Bolduc $70,000 (1)
Salary Remaining : $40,000
Total Farm Players17
Salary Commitment
Year 7 : $1,365,986
Year 8 : $499,778
Year 9 : $179,333
Year 10 : $0
Salary Average Commitment
Year 7 : $1,365,986
Year 8 : $499,778
Year 9 : $179,333
Year 10 : $0

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$77,889,166
Pro Players Total Average Salaries$77,889,166
Farm Players Total Salaries$1,330,722
Farm Players Total Average Salaries$1,330,722
Coaches Total Salaries$800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$110,652,567
Projected Bank Account$110,652,567

Pro Players Salaries

Logan Cooley (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $5,142,857
Seth Jones (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $5,142,857
Leo Carlsson (1 Way Contract) $7,500,000 (6)
-Salary Remaining : $4,285,714
Gabriel Vilardi (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,714,286
Cole Sillinger (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,142,857
Cam York (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $3,142,857
Connor Murphy (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Adam Henrique (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,000,000
Alex Iafallo (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,857,143
Michael Amadio (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,714,286
Blake Lizotte (1 Way Contract) $2,500,000 (4)
-Salary Remaining : $1,428,571
Joel Hofer (1 Way Contract) $2,500,000 (3)
-Salary Remaining : $1,428,571
Emil Andrae (1 Way Contract) $2,200,000 (3)
-Salary Remaining : $1,257,143
Travis Dermott (1 Way Contract) $1,900,000 (1)
-Salary Remaining : $1,085,714
Hendrix Lapierre (1 Way Contract) $1,750,000 (3)
-Salary Remaining : $1,000,000
Isak Rosen (1 Way Contract) $1,100,000 (3)
-1 Way Contract Salary Cap : $1,100,000
-Salary Remaining : $628,571
Matthew Schaefer $975,000 (3)
-Salary Remaining : $557,143
Lukas Reichel (1 Way Contract) $950,000 (2)
-Salary Remaining : $542,857
Alexei Kolosov (1 Way Contract) $925,000 (3)
-Salary Remaining : $528,571
Brett Berard $867,500 (2)
-Salary Remaining : $495,714
Talyn Boyko (1 Way Contract) $850,833 (1)
-1 Way Contract Salary Cap : $850,833
-Salary Remaining : $486,190
Marc Del Gaizo $850,833 (2)
-Salary Remaining : $486,190
Matt Luff $850,000 (1)
-Salary Remaining : $485,714
Rasmus Kupari (1 Way Contract) $850,000 (2)
-Salary Remaining : $485,714
Akil Thomas $795,000 (1)
-Salary Remaining : $454,286
Valtteri Puustinen (1 Way Contract) $775,000 (1)
-1 Way Contract Salary Cap : $775,000
-Salary Remaining : $442,857
Total Pro Players26
Salary Commitment
Year 7 : $77,889,166
Year 8 : $62,968,333
Year 9 : $39,450,000
Year 10 : $30,000,000
Salary Average Commitment
Year 7 : $77,889,166
Year 8 : $62,968,333
Year 9 : $39,450,000
Year 10 : $30,000,000
Salary Cap with 1 Way Contract
Year 7 : $77,889,166
Year 8 : $62,968,333
Year 9 : $39,450,000
Year 10 : $30,000,000

Farm Players Salaries

Stian Solberg $94,250 (3)
Salary Remaining : $53,857
Reid Schaefer $91,833 (2)
Salary Remaining : $52,476
Calle Odelius $89,500 (2)
Salary Remaining : $51,143
Adam Beckman $89,417 (2)
Salary Remaining : $51,095
Matthew Savoie $88,667 (2)
Salary Remaining : $50,667
Jaret Anderson-Dolan $87,000 (1)
Salary Remaining : $49,714
Justin Ertel $86,750 (2)
Salary Remaining : $49,571
Andrew Gibson $86,500 (3)
Salary Remaining : $49,429
Bryce McConnell-Barker $83,833 (2)
Salary Remaining : $47,905
Eemil Viro $82,833 (1)
Salary Remaining : $47,333
Danny Zhilkin $80,833 (2)
Salary Remaining : $46,190
Matthew Robertson $79,750 (2)
Salary Remaining : $45,571
Dmitry Kuzmin $79,556 (1)
Salary Remaining : $45,460
Matthew Villalta $70,000 (2)
Salary Remaining : $40,000
Dalton Smith $70,000 (1)
Salary Remaining : $40,000
Bokondji Imama $70,000 (1)
Salary Remaining : $40,000
Total Farm Players16
Salary Commitment
Year 7 : $1,330,722
Year 8 : $941,333
Year 9 : $180,750
Year 10 : $0
Salary Average Commitment
Year 7 : $1,330,722
Year 8 : $941,333
Year 9 : $180,750
Year 10 : $0

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$95,750,000
Pro Players Total Average Salaries$95,750,000
Farm Players Total Salaries$1,029,834
Farm Players Total Average Salaries$1,024,778
Coaches Total Salaries$1,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$87,520,159
Projected Bank Account$87,520,159

Pro Players Salaries

Dylan Guenther (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $4,857,143
Nico Hischier (1 Way Contract) $8,000,000 (5)
-Salary Remaining : $4,571,429
Mattias Ekholm (1 Way Contract) $7,300,000 (2)
-Salary Remaining : $4,171,429
Alex Ovechkin (1 Way Contract) $7,000,000 (2)
-Salary Remaining : $4,000,000
Hampus Lindholm (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $3,714,286
Adam Larsson (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $3,285,714
Frank Vatrano (1 Way Contract) $5,500,000 (3)
-Salary Remaining : $3,142,857
Mikael Backlund (1 Way Contract) $5,250,000 (3)
-Salary Remaining : $3,000,000
Jacob Markstrom (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Erik Gustafsson (1 Way Contract) $4,700,000 (3)
-Salary Remaining : $2,685,714
Noah Cates (1 Way Contract) $4,500,000 (4)
-Salary Remaining : $2,571,429
Nick Leddy (Out of Payroll) $4,500,000 (2)
-Salary Remaining : $2,571,429
Connor Brown (1 Way Contract) $3,900,000 (3)
-Salary Remaining : $2,228,571
Matt Dumba (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Jesperi Kotkaniemi (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,000,000
Morgan Frost $3,000,000 (2)
-Salary Remaining : $1,714,286
Mathieu Joseph (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,428,571
Josh Mahura (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Kailer Yamamoto (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $685,714
Jimmy Snuggerud $950,000 (2)
-Salary Remaining : $542,857
Josh Doan $925,000 (2)
-Salary Remaining : $528,571
Brett Leason (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Cayden Primeau $875,000 (2)
-Salary Remaining : $500,000
Total Pro Players23
Salary Commitment
Year 7 : $95,750,000
Year 8 : $92,850,000
Year 9 : $50,350,000
Year 10 : $21,000,000
Salary Average Commitment
Year 7 : $95,750,000
Year 8 : $92,850,000
Year 9 : $50,350,000
Year 10 : $21,000,000
Salary Cap with 1 Way Contract
Year 7 : $95,750,000
Year 8 : $92,850,000
Year 9 : $50,350,000
Year 10 : $21,000,000

Farm Players Salaries

Axel Sandin-Pellika $91,833 (3)
Salary Remaining : $52,476
Graeme Clarke $90,000 (3)
Salary Remaining : $51,429
Kale Clague $90,000 (3)
Salary Remaining : $51,429
Colby Barlow $88,667 (3)
Salary Remaining : $50,667
MacKenzie Entwistle $88,000 (2)
Salary Remaining : $50,286
Lucas Johansen $87,000 (2)
Salary Remaining : $49,714
Maxim Groshev $86,750 (2)
Salary Remaining : $49,571
Jakub Demek $85,168 (2)
Salary Remaining : $48,668
Ben Harpur $85,000 (2)
Salary Remaining : $48,571
Elias Pettersson $83,833 (2)
Salary Remaining : $47,905
Caden Price $83,583 (3)
Salary Remaining : $47,762
Tim Gettinger $70,000 (2)
Salary Remaining : $40,000
Total Farm Players12
Salary Commitment
Year 7 : $1,029,834
Year 8 : $1,014,666
Year 9 : $444,083
Year 10 : $0
Salary Average Commitment
Year 7 : $1,024,778
Year 8 : $1,024,778
Year 9 : $444,083
Year 10 : $0

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete forum
Level 1: 6000 - $110 - 4 859 - 80,98%
Level 2: 5000 - $65 - 4 438 - 88,76%
Level 3: 2000 - $40 - 1 558 - 77,90%
Level 4: 4000 - $30 - 3 455 - 86,38%
Luxury : 1000 - $220 - 904 - 90,40%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 214 - 84,52%
Average Income per Game$1,187,810
Year to Date Revenue$1,187,810

Expense

Pro Players Total Salaries$85,446,666
Pro Players Total Average Salaries$84,985,000
Farm Players Total Salaries$1,603,314
Farm Players Total Average Salaries$1,603,314
Coaches Total Salaries$4,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$49,414,134
Projected Bank Account$49,414,134

Pro Players Salaries

Andrei Vasilevskiy (1 Way Contract) $10,000,000 (6)
-Salary Remaining : $5,714,286
Nikita Kucherov (1 Way Contract) $9,500,000 (3)
-Salary Remaining : $5,428,571
Victor Hedman (1 Way Contract) $8,800,000 (1)
-Salary Remaining : $5,028,571
Brayden Point (1 Way Contract) $8,500,000 (3)
-Salary Remaining : $4,857,143
Travis Sanheim (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $3,285,714
Warren Foegele (1 Way Contract) $4,500,000 (5)
-Salary Remaining : $2,571,429
Vladimir Tarasenko (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,571,429
Alexander Wennberg (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,428,571
Kaapo Kakko (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Brett Kulak (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,142,857
Ryan Lindgren (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Logan Stanley (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,714,286
Simon Holmstrom (1 Way Contract) $2,870,000 (3)
-Salary Remaining : $1,640,000
Vladislav Namestnikov (1 Way Contract) $2,750,000 (3)
-Salary Remaining : $1,571,429
Ryan Poehling (1 Way Contract) $2,250,000 (2)
-Salary Remaining : $1,285,714
Taylor Raddysh (1 Way Contract) $1,150,000 (1)
-Salary Remaining : $657,143
Dennis Cholowski $1,000,000 (2)
-Salary Remaining : $571,429
Macklin Celibrini $975,000 (2)
-Salary Remaining : $557,143
Nicolas Aube-Kubel (1 Way Contract) $925,000 (1)
-Salary Remaining : $528,571
Connor Ingram (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Liam Ohgren $886,666 (2)
-Salary Remaining : $506,666
Dysin Mayo $850,000 (1)
-Salary Remaining : $485,714
Boris Katchouk (1 Way Contract) $840,000 (1)
-Salary Remaining : $480,000
Total Pro Players23
Salary Commitment
Year 7 : $85,446,666
Year 8 : $71,981,666
Year 9 : $53,370,000
Year 10 : $14,500,000
Salary Average Commitment
Year 7 : $84,985,000
Year 8 : $71,520,000
Year 9 : $53,370,000
Year 10 : $14,500,000
Salary Cap with 1 Way Contract
Year 7 : $84,985,000
Year 8 : $71,520,000
Year 9 : $53,370,000
Year 10 : $14,500,000

Farm Players Salaries

Ethan Edwards $92,500 (2)
Salary Remaining : $52,857
Calum Ritchie $91,813 (3)
Salary Remaining : $52,465
Landon Slaggert $90,000 (2)
Salary Remaining : $51,429
Luca Cagnoni $89,500 (2)
Salary Remaining : $51,143
Otto Salin $87,500 (3)
Salary Remaining : $50,000
Chase Bradley $87,250 (1)
Salary Remaining : $49,857
Ethan Cardwell $86,750 (1)
Salary Remaining : $49,571
Jacob Perreault $86,333 (1)
Salary Remaining : $49,333
Carson Lambos $86,333 (2)
Salary Remaining : $49,333
Bogdan Trineyev $85,917 (1)
Salary Remaining : $49,095
Gavin White $85,750 (1)
Salary Remaining : $49,000
Ilya Protas $85,667 (3)
Salary Remaining : $48,952
Matthew Seminoff $85,000 (1)
Salary Remaining : $48,571
Loke Johansson $83,167 (3)
Salary Remaining : $47,524
Nikita Alexandrov $81,667 (2)
Salary Remaining : $46,667
Sawyer Mynio $80,667 (3)
Salary Remaining : $46,095
Nick Abruzzese $77,500 (1)
Salary Remaining : $44,286
Keean Washkurak $70,000 (1)
Salary Remaining : $40,000
Gabriel Fortier $70,000 (2)
Salary Remaining : $40,000
Total Farm Players19
Salary Commitment
Year 7 : $1,603,314
Year 8 : $938,814
Year 9 : $428,814
Year 10 : $0
Salary Average Commitment
Year 7 : $1,603,314
Year 8 : $938,814
Year 9 : $428,814
Year 10 : $0

Mammoth



Arena Capacity - Ticket Price
Attendance - %

Arena NameDelta Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,180,000
Pro Players Total Average Salaries$83,180,000
Farm Players Total Salaries$1,530,168
Farm Players Total Average Salaries$1,513,418
Coaches Total Salaries$3,100,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$114,372,153
Projected Bank Account$114,372,153

Pro Players Salaries

Erik Karlsson (1 Way Contract) $10,000,000 (2)
-Salary Remaining : $5,714,286
Jack Hughes (1 Way Contract) $9,500,000 (5)
-Salary Remaining : $5,428,571
Clayton Keller (1 Way Contract) $8,775,000 (3)
-Salary Remaining : $5,014,286
Dylan Strome (1 Way Contract) $8,500,000 (6)
-Salary Remaining : $4,857,143
Adin Hill (1 Way Contract) $7,000,000 (4)
-Salary Remaining : $4,000,000
Lawson Crouse (Out of Payroll) $5,200,000 (3)
-Salary Remaining : $2,971,429
Andre Burakovsky (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Scott Mayfield (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,571,429
Kyle Palmieri (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,428,571
Dylan DeMelo (1 Way Contract) $3,250,000 (1)
-Salary Remaining : $1,857,143
Joonas Korpisalo (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,714,286
Colton Sissons (1 Way Contract) $2,700,000 (2)
-Salary Remaining : $1,542,857
Barret Hayton (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,428,571
Kevin Labanc (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $742,857
Connor Zary (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $628,571
Ryan Leonard $950,000 (2)
-Salary Remaining : $542,857
Marco Kasper $918,333 (2)
-Salary Remaining : $524,762
Tyler Kleven $916,667 (1)
-Salary Remaining : $523,810
Vinnie Hinostroza (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Pierre-Olvier Joseph (1 Way Contract) $875,000 (1)
-Salary Remaining : $500,000
Emil Martinsen-Lilleberg $870,000 (1)
-Salary Remaining : $497,143
Kevin Bahl (Out of Payroll) $850,000 (1)
-Salary Remaining : $485,714
Cam Dineen $825,000 (1)
-Salary Remaining : $471,429
Total Pro Players23
Salary Commitment
Year 7 : $83,180,000
Year 8 : $70,893,333
Year 9 : $43,475,000
Year 10 : $25,000,000
Salary Average Commitment
Year 7 : $83,180,000
Year 8 : $70,893,333
Year 9 : $43,475,000
Year 10 : $25,000,000
Salary Cap with 1 Way Contract
Year 7 : $83,180,000
Year 8 : $70,893,333
Year 9 : $43,475,000
Year 10 : $25,000,000

Farm Players Salaries

Trevor Connelly $97,500 (3)
Salary Remaining : $55,714
Louis Domingue $90,000 (1)
Salary Remaining : $51,429
Oskar Olausson $89,417 (1)
Salary Remaining : $51,095
Topias Leinonen $88,667 (3)
Salary Remaining : $50,667
Kevin Connauton $88,000 (1)
Salary Remaining : $50,286
Justin Bailey $87,500 (2)
Salary Remaining : $50,000
Etienne Morin $87,167 (3)
Salary Remaining : $49,810
Jayden Grubbe $86,750 (2)
Salary Remaining : $49,571
Kenny Connors $86,750 (1)
Salary Remaining : $49,571
Tyler Boucher $86,333 (2)
Salary Remaining : $49,333
Roni Hirvonen $85,667 (1)
Salary Remaining : $48,952
Samuel Knazko $84,750 (1)
Salary Remaining : $48,429
Gracyn Sawchyn $84,667 (3)
Salary Remaining : $48,381
Jake Furlong $84,167 (2)
Salary Remaining : $48,095
Anton Wahlberg $83,333 (3)
Salary Remaining : $47,619
Jan Jenik $79,500 (1)
Salary Remaining : $45,429
Aaron Huglen $70,000 (1)
Salary Remaining : $40,000
Aidan Mcdonough $70,000 (1)
Salary Remaining : $40,000
Total Farm Players18
Salary Commitment
Year 7 : $1,530,168
Year 8 : $786,084
Year 9 : $441,334
Year 10 : $0
Salary Average Commitment
Year 7 : $1,513,418
Year 8 : $786,084
Year 9 : $441,334
Year 10 : $0

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $40 - 1 744 - 87,20%
Level 4: 4000 - $30 - 3 290 - 82,25%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 034 - 94,63%
Average Income per Game$1,268,460
Year to Date Revenue$2,536,920

Expense

Pro Players Total Salaries$95,277,500
Pro Players Total Average Salaries$85,977,500
Farm Players Total Salaries$1,181,528
Farm Players Total Average Salaries$1,181,528
Coaches Total Salaries$2,500,080
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$124,066,396
Projected Bank Account$124,066,396

Pro Players Salaries

Mitch Marner (1 Way Contract) $13,000,000 (3)
-Salary Remaining : $7,428,571
Auston Matthews (1 Way Contract) $11,200,000 (2)
-Salary Remaining : $6,400,000
John Tavares (1 Way Contract) $11,000,000 (1)
-Salary Remaining : $6,285,714
William Nylander (1 Way Contract) $10,500,000 (4)
-Salary Remaining : $6,000,000
Morgan Rielly (1 Way Contract) $10,000,000 (3)
-Salary Remaining : $5,714,286
Sean Durzi (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,142,857
Chandler Stephenson (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,142,857
Stuart Skinner (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,285,714
Reilly Smith (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,000,000
Matt Grzelcyk (1 Way Contract) $3,000,000 (4)
-Salary Remaining : $1,714,286
Kasperi Kapanen (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,714,286
Timothy Liljegren (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Jan Rutta (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $857,143
Nathan Walker (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $628,571
Rasmus Sandin (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Pierre Engvall (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Kyle Capobianco (1 Way Contract) $900,000 (3)
-1 Way Contract Salary Cap : $900,000
-Salary Remaining : $514,286
Emil Heineman $897,500 (1)
-Salary Remaining : $512,857
Wyatt Johnston $894,167 (1)
-Salary Remaining : $510,953
Cole Schwindt (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $500,000
Logan Mailloux $875,000 (2)
-Salary Remaining : $500,000
John-Jason Peterka $855,833 (1)
-Salary Remaining : $489,047
Adam Erne (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $485,714
Pyotr Kochetkov (1 Way Contract) $842,500 (2)
-Salary Remaining : $481,429
Nikita Nesterenko $787,500 (2)
-Salary Remaining : $450,000
Gabriel Landeskog $700,000 (1)
-Salary Remaining : $400,000
Total Pro Players26
Salary Commitment
Year 7 : $95,277,500
Year 8 : $63,580,000
Year 9 : $42,900,000
Year 10 : $19,000,000
Salary Average Commitment
Year 7 : $85,977,500
Year 8 : $54,280,000
Year 9 : $33,600,000
Year 10 : $19,000,000
Salary Cap with 1 Way Contract
Year 7 : $85,977,500
Year 8 : $54,280,000
Year 9 : $33,600,000
Year 10 : $19,000,000

Farm Players Salaries

Theo Lindstein $91,833 (3)
Salary Remaining : $52,476
Filip Bystedt $91,833 (2)
Salary Remaining : $52,476
Alex Gagne $91,000 (2)
Salary Remaining : $52,000
Carey Terrance $88,667 (3)
Salary Remaining : $50,667
Tucker Robertson $87,000 (1)
Salary Remaining : $49,714
Caedan Bankier $86,750 (2)
Salary Remaining : $49,571
Sandis Vilmanis $85,500 (2)
Salary Remaining : $48,857
Vyacheslav Peksa $85,167 (1)
Salary Remaining : $48,667
Antonio Stranges $84,667 (1)
Salary Remaining : $48,381
Ruslan Khazheyev $84,500 (2)
Salary Remaining : $48,286
Maximus Wanner $82,833 (1)
Salary Remaining : $47,333
William Villeneuve $81,778 (1)
Salary Remaining : $46,730
Ville Heinola $70,000 (2)
Salary Remaining : $40,000
Chris Wagner $70,000 (2)
Salary Remaining : $40,000
Total Farm Players14
Salary Commitment
Year 7 : $1,181,528
Year 8 : $760,083
Year 9 : $180,500
Year 10 : $0
Salary Average Commitment
Year 7 : $1,181,528
Year 8 : $760,083
Year 9 : $180,500
Year 10 : $0

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - $94 - 0 - 0,00%
Level 2: 5000 - $55 - 0 - 0,00%
Level 3: 2000 - $29 - 0 - 0,00%
Level 4: 4000 - $19 - 0 - 0,00%
Luxury : 1000 - $182 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$87,700,000
Pro Players Total Average Salaries$87,700,000
Farm Players Total Salaries$645,834
Farm Players Total Average Salaries$645,834
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$106,173,594
Projected Bank Account$106,173,594

Pro Players Salaries

Brady Skjei (1 Way Contract) $7,300,000 (3)
-Salary Remaining : $4,171,429
Dawson Mercer (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,714,286
Ben Chiarot (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $3,028,571
Brendan Gallagher (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $2,971,429
Jake Walman (1 Way Contract) $5,200,000 (4)
-Salary Remaining : $2,971,429
Jeff Petry (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,857,143
Ilya Samsonov (1 Way Contract) $4,800,000 (3)
-Salary Remaining : $2,742,857
Alex Killorn (1 Way Contract) $4,500,000 (1)
-Salary Remaining : $2,571,429
Pavel Dorofeyev (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,571,429
Elvis Merzlikins (1 Way Contract) $4,250,000 (1)
-Salary Remaining : $2,428,571
Jeremy Lauzon (1 Way Contract) $4,200,000 (3)
-Salary Remaining : $2,400,000
Kent Johnson (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Robby Fabbri (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Corey Perry (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,000,000
Josh Anderson (1 Way Contract) $2,750,000 (1)
-Salary Remaining : $1,571,429
Alex Newhook (1 Way Contract) $2,400,000 (2)
-Salary Remaining : $1,371,429
Calvin de Haan (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Owen Tippett (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $857,143
Tomas Nosek (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $857,143
Nicolas Deslauriers (1 Way Contract) $1,500,000 (2)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $857,143
Caleb Jones (1 Way Contract) $1,500,000 (5)
-1 Way Contract Salary Cap : $1,500,000
-Salary Remaining : $857,143
Jamie Drysdale (1 Way Contract) $1,400,000 (1)
-Salary Remaining : $800,000
Philipp Kurashev (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $685,714
Laurent Dauphin $1,050,000 (1)
-Salary Remaining : $600,000
Oliver Kapanen (Out of Payroll) $925,000 (2)
-Salary Remaining : $528,571
Julien Gauthier (1 Way Contract) $875,000 (1)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $500,000
Rocco Grimaldi (1 Way Contract) $850,000 (1)
-1 Way Contract Salary Cap : $850,000
-Salary Remaining : $485,714
Total Pro Players27
Salary Commitment
Year 7 : $87,700,000
Year 8 : $53,625,000
Year 9 : $35,500,000
Year 10 : $6,700,000
Salary Average Commitment
Year 7 : $87,700,000
Year 8 : $53,625,000
Year 9 : $35,500,000
Year 10 : $6,700,000
Salary Cap with 1 Way Contract
Year 7 : $87,700,000
Year 8 : $53,625,000
Year 9 : $35,500,000
Year 10 : $6,700,000

Farm Players Salaries

Adam Raska $90,000 (3)
Salary Remaining : $51,429
Taige Harding $88,000 (2)
Salary Remaining : $50,286
Florian Xhekaj (Out of Payroll) $86,667 (2)
Salary Remaining : $49,524
Eriks Mateiko $85,667 (3)
Salary Remaining : $48,952
Ludvig Jansson $85,500 (3)
Salary Remaining : $48,857
Collin Delia $70,000 (1)
Salary Remaining : $40,000
Jujhar Khaira $70,000 (2)
Salary Remaining : $40,000
Daniel Walcott $70,000 (1)
Salary Remaining : $40,000
Total Farm Players8
Salary Commitment
Year 7 : $645,834
Year 8 : $505,834
Year 9 : $261,167
Year 10 : $0
Salary Average Commitment
Year 7 : $645,834
Year 8 : $505,834
Year 9 : $261,167
Year 10 : $0

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$1,270,000

Expense

Pro Players Total Salaries$86,211,333
Pro Players Total Average Salaries$86,136,333
Farm Players Total Salaries$1,432,944
Farm Players Total Average Salaries$1,417,777
Coaches Total Salaries$4,150,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$83,693,933
Projected Bank Account$83,693,933

Pro Players Salaries

Elias Pettersson (1 Way Contract) $11,000,000 (4)
-Salary Remaining : $6,285,714
Sergei Bobrovsky (1 Way Contract) $9,000,000 (2)
-Salary Remaining : $5,142,857
Ryan Nugent-Hopkins (1 Way Contract) $7,750,000 (4)
-Salary Remaining : $4,428,571
Aaron Ekblad (1 Way Contract) $7,500,000 (1)
-Salary Remaining : $4,285,714
MacKenzie Weegar (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $4,285,714
Vincent Trocheck (1 Way Contract) $6,250,000 (4)
-Salary Remaining : $3,571,429
Marco Rossi $6,000,000 (5)
-Salary Remaining : $3,428,571
Ryan Pulock (1 Way Contract) $5,275,000 (1)
-Salary Remaining : $3,014,286
Anthony Mantha (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Max Domi (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Derek Forbort (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,714,286
Carl Grundstrom (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,257,143
Brett Howden (1 Way Contract) $1,600,000 (1)
-Salary Remaining : $914,286
Dryden Hunt (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $771,429
Travis Hamonic (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $628,571
Zach Aston-Reese (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Ivan Miroshnichenko (1 Way Contract) $950,000 (2)
-1 Way Contract Salary Cap : $950,000
-Salary Remaining : $542,857
Brendan Smith (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Brad Hunt $900,000 (1)
-Salary Remaining : $514,286
Joel Blomqvist (1 Way Contract) $875,000 (2)
-1 Way Contract Salary Cap : $875,000
-Salary Remaining : $500,000
Connor McMichael (1 Way Contract) $863,333 (1)
-Salary Remaining : $493,333
Derek Ryan (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Kyle Clifford $800,000 (1)
-Salary Remaining : $457,143
Devin Cooley (1 Way Contract) $775,000 (1)
-Salary Remaining : $442,857
Josh Brown (1 Way Contract) $773,000 (1)
-Salary Remaining : $441,714
Total Pro Players25
Salary Commitment
Year 7 : $86,211,333
Year 8 : $59,525,000
Year 9 : $42,500,000
Year 10 : $38,500,000
Salary Average Commitment
Year 7 : $86,136,333
Year 8 : $59,525,000
Year 9 : $42,500,000
Year 10 : $38,500,000
Salary Cap with 1 Way Contract
Year 7 : $86,136,333
Year 8 : $59,525,000
Year 9 : $42,500,000
Year 10 : $38,500,000

Farm Players Salaries

Daniil But $95,000 (3)
Salary Remaining : $54,286
Stephen Halliday $95,000 (1)
Salary Remaining : $54,286
Grigori Denisenko $92,500 (1)
Salary Remaining : $52,857
Ondrej Becher $86,500 (2)
Salary Remaining : $49,429
Brennan Othmann $86,333 (2)
Salary Remaining : $49,333
Alexis Gendron $86,000 (1)
Salary Remaining : $49,143
Jackson Dorrington $85,167 (3)
Salary Remaining : $48,667
Kole Lind $85,000 (1)
Salary Remaining : $48,571
Jakub Stancl $83,500 (3)
Salary Remaining : $47,714
Tyson Hinds $82,944 (2)
Salary Remaining : $47,397
Jan Mysak $82,833 (1)
Salary Remaining : $47,333
Angus Booth $82,667 (2)
Salary Remaining : $47,238
Koehn Ziemmer $81,667 (3)
Salary Remaining : $46,667
Matyas Sapovaliv $80,833 (2)
Salary Remaining : $46,190
Samuel Fagemo $79,500 (1)
Salary Remaining : $45,429
William Trudeau $77,500 (1)
Salary Remaining : $44,286
Braden Hache $70,000 (1)
Salary Remaining : $40,000
Total Farm Players17
Salary Commitment
Year 7 : $1,432,944
Year 8 : $764,611
Year 9 : $345,334
Year 10 : $0
Salary Average Commitment
Year 7 : $1,417,777
Year 8 : $749,444
Year 9 : $330,167
Year 10 : $0

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - $110 - 0 - 0,00%
Level 2: 5000 - $67 - 0 - 0,00%
Level 3: 2000 - $40 - 0 - 0,00%
Level 4: 4000 - $27 - 0 - 0,00%
Luxury : 1000 - $220 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$67,859,167
Pro Players Total Average Salaries$67,859,167
Farm Players Total Salaries$1,481,916
Farm Players Total Average Salaries$1,450,083
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$100,663,949
Projected Bank Account$100,663,949

Pro Players Salaries

Nick Foligno (Out of Payroll) $6,500,000 (1)
-Salary Remaining : $3,714,286
Rickard Rakell (1 Way Contract) $5,100,000 (3)
-Salary Remaining : $2,914,286
Anthony Beauvillier (1 Way Contract) $5,000,000 (1)
-Salary Remaining : $2,857,143
Erik Haula (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Ville Husso $5,000,000 (2)
-Salary Remaining : $2,857,143
Jack Roslovic (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Jake Bean (1 Way Contract) $4,000,000 (3)
-1 Way Contract Salary Cap : $4,000,000
-Salary Remaining : $2,285,714
Olli Maatta (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Nino Niederreiter (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Tanner Pearson (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,000,000
Trevor Zegras (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,714,286
Zemgus Girgensons (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,428,571
Jack Johnson (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,428,571
Zach Whitecloud (1 Way Contract) $2,000,000 (1)
-Salary Remaining : $1,142,857
Sam Lafferty (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,000,000
Adam Gaudette $1,750,000 (1)
-Salary Remaining : $1,000,000
Michael Carcone (1 Way Contract) $1,700,000 (2)
-Salary Remaining : $971,429
Alexander Nylander (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $628,571
Johnathan Kovacevic (1 Way Contract) $950,000 (1)
-Salary Remaining : $542,857
Sam Rinzel $941,667 (2)
-Salary Remaining : $538,095
Jakub Dobes $925,000 (1)
-Salary Remaining : $528,571
Jonny Brodzinski (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Ryan Lomberg (1 Way Contract) $875,000 (1)
-Salary Remaining : $500,000
Maxwell Crozier $867,500 (1)
-Salary Remaining : $495,714
Total Pro Players24
Salary Commitment
Year 7 : $67,859,167
Year 8 : $22,841,667
Year 9 : $9,100,000
Year 10 : $0
Salary Average Commitment
Year 7 : $67,859,167
Year 8 : $22,841,667
Year 9 : $9,100,000
Year 10 : $0
Salary Cap with 1 Way Contract
Year 7 : $67,859,167
Year 8 : $22,841,667
Year 9 : $9,100,000
Year 10 : $0

Farm Players Salaries

Jack Devine $95,000 (3)
Salary Remaining : $54,286
Devon Levi $92,500 (1)
Salary Remaining : $52,857
Massimo Rizzo $92,500 (1)
Salary Remaining : $52,857
Jacob Fowler $92,333 (3)
Salary Remaining : $52,762
Adam Engstrom $89,667 (2)
Salary Remaining : $51,238
Kieffer Bellows $88,500 (2)
Salary Remaining : $50,571
Ty Murchison $86,000 (1)
Salary Remaining : $49,143
Max McCue $85,833 (2)
Salary Remaining : $49,048
Cam Squires $83,833 (3)
Salary Remaining : $47,905
Ethan Gauthier $83,333 (3)
Salary Remaining : $47,619
Elliot Desnoyers $82,500 (1)
Salary Remaining : $47,143
Mathieu Cataford $80,167 (3)
Salary Remaining : $45,810
Jack Finley $79,750 (1)
Salary Remaining : $45,571
Louis Belpedio $70,000 (1)
Salary Remaining : $40,000
Matthew Peca $70,000 (2)
Salary Remaining : $40,000
Santeri Hatakka $70,000 (1)
Salary Remaining : $40,000
Maros Jedlicka $70,000 (1)
Salary Remaining : $40,000
Andrew Agozzino $70,000 (2)
Salary Remaining : $40,000
Total Farm Players18
Salary Commitment
Year 7 : $1,481,916
Year 8 : $838,666
Year 9 : $434,666
Year 10 : $0
Salary Average Commitment
Year 7 : $1,450,083
Year 8 : $822,833
Year 9 : $434,666
Year 10 : $0

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertinement Center
Level 1: 6000 - $120 - 0 - 0,00%
Level 2: 5000 - $65 - 0 - 0,00%
Level 3: 2000 - $45 - 0 - 0,00%
Level 4: 4000 - $30 - 0 - 0,00%
Luxury : 1000 - $210 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$83,985,833
Pro Players Total Average Salaries$83,985,833
Farm Players Total Salaries$1,246,249
Farm Players Total Average Salaries$1,228,305
Coaches Total Salaries$2,800,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$72,218,272
Projected Bank Account$72,218,272

Pro Players Salaries

Roman Josi (1 Way Contract) $9,250,000 (2)
-Salary Remaining : $5,285,714
Filip Forsberg (1 Way Contract) $8,600,000 (1)
-Salary Remaining : $4,914,286
Andrei Svechnikov (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $4,285,714
Kevin Fiala (1 Way Contract) $7,500,000 (3)
-Salary Remaining : $4,285,714
Dmitry Kulikov (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,142,857
Brenden Dillon (1 Way Contract) $5,300,000 (2)
-Salary Remaining : $3,028,571
Juuse Saros (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Alexandre Carrier (1 Way Contract) $4,750,000 (3)
-Salary Remaining : $2,714,286
Artem Zub (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Jamie Benn (1 Way Contract) $4,000,000 (2)
-Salary Remaining : $2,285,714
Jason Dickinson (1 Way Contract) $3,500,000 (3)
-Salary Remaining : $2,000,000
Tony DeAngelo (1 Way Contract) $3,000,000 (1)
-Salary Remaining : $1,714,286
Cody Glass (1 Way Contract) $3,000,000 (3)
-Salary Remaining : $1,714,286
Haydn Fleury (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,142,857
Eeli Tolvanen (1 Way Contract) $1,800,000 (1)
-Salary Remaining : $1,028,571
David Rittich (1 Way Contract) $1,550,000 (1)
-Salary Remaining : $885,714
Yakov Trenin (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $857,143
Noah Gregor (1 Way Contract) $1,250,000 (2)
-Salary Remaining : $714,286
Nick Robertson (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Ryan Greene $950,000 (2)
-Salary Remaining : $542,857
Drake Caggiula $875,000 (1)
-Salary Remaining : $500,000
Zachary L'Heureux $863,333 (2)
-Salary Remaining : $493,333
Luke Evangelista $797,500 (1)
-Salary Remaining : $455,714
Total Pro Players23
Salary Commitment
Year 7 : $83,985,833
Year 8 : $65,863,333
Year 9 : $26,250,000
Year 10 : $0
Salary Average Commitment
Year 7 : $83,985,833
Year 8 : $65,863,333
Year 9 : $26,250,000
Year 10 : $0
Salary Cap with 1 Way Contract
Year 7 : $83,985,833
Year 8 : $65,863,333
Year 9 : $26,250,000
Year 10 : $0

Farm Players Salaries

Matthew Wood $95,000 (2)
Salary Remaining : $54,286
Isaac Howard $95,000 (3)
Salary Remaining : $54,286
Kaapo Kähkönen $90,000 (1)
Salary Remaining : $51,429
Jeremy Davies $90,000 (2)
Salary Remaining : $51,429
Niko Huuhtanen $86,750 (2)
Salary Remaining : $49,571
David Gucciardi $85,500 (2)
Salary Remaining : $48,857
Austin Roest $84,500 (2)
Salary Remaining : $48,286
Vilmer Alriksson $83,167 (3)
Salary Remaining : $47,524
Reece Newkirk $82,833 (2)
Salary Remaining : $47,333
Jérémie Poirier $82,333 (1)
Salary Remaining : $47,048
Tomas Hamara $80,833 (2)
Salary Remaining : $46,190
Matvey Petrov $80,333 (2)
Salary Remaining : $45,905
Sasha Pastujov $70,000 (2)
Salary Remaining : $40,000
Andrew Perrott $70,000 (1)
Salary Remaining : $40,000
Anthony Richard $70,000 (1)
Salary Remaining : $40,000
Total Farm Players15
Salary Commitment
Year 7 : $1,246,249
Year 8 : $923,583
Year 9 : $178,167
Year 10 : $0
Salary Average Commitment
Year 7 : $1,228,305
Year 8 : $915,972
Year 9 : $178,167
Year 10 : $0

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 4 998 - 99,96%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %17 998 - 99,99%
Average Income per Game$1,269,880
Year to Date Revenue$1,269,880

Expense

Pro Players Total Salaries$94,326,666
Pro Players Total Average Salaries$94,326,666
Farm Players Total Salaries$906,250
Farm Players Total Average Salaries$892,750
Coaches Total Salaries$4,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$112,093,986
Projected Bank Account$112,093,986

Pro Players Salaries

Igor Shestyorkin (1 Way Contract) $10,000,000 (5)
-Salary Remaining : $5,714,286
Quinn Hughes (1 Way Contract) $10,000,000 (6)
-Salary Remaining : $5,714,286
Matthew Tkachuk (1 Way Contract) $10,000,000 (4)
-Salary Remaining : $5,714,286
Mathew Barzal (1 Way Contract) $8,750,000 (3)
-Salary Remaining : $5,000,000
Noah Hanifin (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $4,857,143
Pavel Buchnevich (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,428,571
Dmitry Orlov (1 Way Contract) $5,750,000 (3)
-Salary Remaining : $3,285,714
Charlie Coyle (1 Way Contract) $5,500,000 (1)
-Salary Remaining : $3,142,857
Tyler Myers (1 Way Contract) $4,750,000 (2)
-Salary Remaining : $2,714,286
Ondrej Palat (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Andrew Copp (1 Way Contract) $3,975,000 (1)
-Salary Remaining : $2,271,429
Nicolas Hague (1 Way Contract) $2,800,000 (3)
-Salary Remaining : $1,600,000
Pius Suter (1 Way Contract) $2,600,000 (2)
-Salary Remaining : $1,485,714
Calvin Pickard $2,000,000 (2)
-Salary Remaining : $1,142,857
Vinni Lettieri (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $857,143
Morgan Geekie (1 Way Contract) $1,200,000 (1)
-Salary Remaining : $685,714
Rasmus Asplund (1 Way Contract) $1,100,000 (3)
-Salary Remaining : $628,571
Ivan Demidov $940,833 (2)
-Salary Remaining : $537,619
Drew Helleson $925,000 (1)
-Salary Remaining : $528,571
Zack MacEwen (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Mavrik Bourque $894,167 (1)
-Salary Remaining : $510,953
Elmer Soderblom $878,333 (1)
-Salary Remaining : $501,905
Brandt Clarke $863,333 (2)
-Salary Remaining : $493,333
Total Pro Players23
Salary Commitment
Year 7 : $94,326,666
Year 8 : $80,054,166
Year 9 : $62,900,000
Year 10 : $44,500,000
Salary Average Commitment
Year 7 : $94,326,666
Year 8 : $80,054,166
Year 9 : $62,900,000
Year 10 : $44,500,000
Salary Cap with 1 Way Contract
Year 7 : $94,326,666
Year 8 : $80,054,166
Year 9 : $62,900,000
Year 10 : $44,500,000

Farm Players Salaries

Lenni Hameenaho $95,000 (3)
Salary Remaining : $54,286
Dmitry Simashev $95,000 (3)
Salary Remaining : $54,286
Cameron Whitehead $87,500 (2)
Salary Remaining : $50,000
Tyrel Bauer $85,000 (1)
Salary Remaining : $48,571
Oskar Pettersson $83,500 (1)
Salary Remaining : $47,714
Stanislav Svozil $82,500 (2)
Salary Remaining : $47,143
Aleksi Heimosalmi $80,583 (1)
Salary Remaining : $46,048
Jorian Donovan $79,667 (2)
Salary Remaining : $45,524
Michael Milne $77,500 (1)
Salary Remaining : $44,286
Cooper Moore $70,000 (1)
Salary Remaining : $40,000
Alexander Campbell $70,000 (1)
Salary Remaining : $40,000
Total Farm Players11
Salary Commitment
Year 7 : $906,250
Year 8 : $439,667
Year 9 : $190,000
Year 10 : $0
Salary Average Commitment
Year 7 : $892,750
Year 8 : $439,667
Year 9 : $190,000
Year 10 : $0

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$82,755,667
Pro Players Total Average Salaries$82,680,667
Farm Players Total Salaries$1,233,583
Farm Players Total Average Salaries$1,233,583
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$31,371,242
Projected Bank Account$31,371,242

Pro Players Salaries

Drew Doughty (1 Way Contract) $11,000,000 (2)
-Salary Remaining : $6,285,714
Jeremy Swayman (1 Way Contract) $8,500,000 (7)
-Salary Remaining : $4,857,143
Simon Nemec (1 Way Contract) $6,500,000 (4)
-Salary Remaining : $3,714,286
Nick Jensen (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,428,571
Erik Cernak (1 Way Contract) $5,750,000 (4)
-Salary Remaining : $3,285,714
Cole Perfetti (1 Way Contract) $5,500,000 (4)
-Salary Remaining : $3,142,857
Ryker Evans (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $3,142,857
Dylan Cozens (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Kevin Lankinen (1 Way Contract) $4,250,000 (2)
-Salary Remaining : $2,428,571
Jordan Spence (1 Way Contract) $4,000,000 (4)
-Salary Remaining : $2,285,714
Andreas Athanasiou (1 Way Contract) $3,775,000 (1)
-Salary Remaining : $2,157,143
Michael Rasmussen (1 Way Contract) $3,750,000 (3)
-Salary Remaining : $2,142,857
Shane Pinto (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Jonatan Berggren (1 Way Contract) $1,774,000 (3)
-Salary Remaining : $1,013,714
James van Riemsdyk (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $857,143
Nils Hoglander (1 Way Contract) $1,200,000 (2)
-Salary Remaining : $685,714
John Beecher (1 Way Contract) $925,000 (3)
-Salary Remaining : $528,571
Gustav Lindström $900,000 (2)
-Salary Remaining : $514,286
Matty Beniers (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Noah Ostlund $886,667 (2)
-Salary Remaining : $506,667
Givani Smith $870,000 (2)
-Salary Remaining : $497,143
Andre Lee $775,000 (1)
-Salary Remaining : $442,857
Total Pro Players22
Salary Commitment
Year 7 : $82,755,667
Year 8 : $75,805,667
Year 9 : $42,199,000
Year 10 : $35,750,000
Salary Average Commitment
Year 7 : $82,680,667
Year 8 : $75,805,667
Year 9 : $42,199,000
Year 10 : $35,750,000
Salary Cap with 1 Way Contract
Year 7 : $82,680,667
Year 8 : $75,805,667
Year 9 : $42,199,000
Year 10 : $35,750,000

Farm Players Salaries

Matvei Gridin $94,250 (3)
Salary Remaining : $53,857
Filip Mesar $88,667 (2)
Salary Remaining : $50,667
Bradley Nadeau $88,667 (3)
Salary Remaining : $50,667
Jakub Malek $86,750 (1)
Salary Remaining : $49,571
Tuomas Uronen $86,250 (3)
Salary Remaining : $49,286
Coulson Pitre $86,000 (2)
Salary Remaining : $49,143
Finn Harding $85,500 (3)
Salary Remaining : $48,857
Adam Sykora $83,833 (2)
Salary Remaining : $47,905
Ozzy Wiesblatt $83,583 (1)
Salary Remaining : $47,762
Ryan Winterton $82,833 (2)
Salary Remaining : $47,333
Zayde Wisdom $79,750 (1)
Salary Remaining : $45,571
Garin Bjorklund $77,500 (1)
Salary Remaining : $44,286
Malcolm Subban $70,000 (2)
Salary Remaining : $40,000
Joe Hicketts $70,000 (1)
Salary Remaining : $40,000
Connor Carrick $70,000 (1)
Salary Remaining : $40,000
Total Farm Players15
Salary Commitment
Year 7 : $1,233,583
Year 8 : $766,000
Year 9 : $354,667
Year 10 : $0
Salary Average Commitment
Year 7 : $1,233,583
Year 8 : $766,000
Year 9 : $354,667
Year 10 : $0

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilllips Arena
Level 1: 6000 - $105 - 5 461 - 91,01%
Level 2: 5000 - $65 - 4 300 - 86,00%
Level 3: 2000 - $40 - 1 665 - 83,25%
Level 4: 4000 - $30 - 3 509 - 87,71%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %15 934 - 88,52%
Average Income per Game$1,224,708
Year to Date Revenue$2,449,415

Expense

Pro Players Total Salaries$93,478,333
Pro Players Total Average Salaries$93,478,333
Farm Players Total Salaries$1,526,500
Farm Players Total Average Salaries$1,514,000
Coaches Total Salaries$3,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$90,112,588
Projected Bank Account$90,112,588

Pro Players Salaries

Sebastian Aho (1 Way Contract) $9,500,000 (7)
-Salary Remaining : $5,428,571
Sam Reinhart (1 Way Contract) $9,000,000 (5)
-Salary Remaining : $5,142,857
Tage Thompson (1 Way Contract) $7,250,000 (3)
-Salary Remaining : $4,142,857
Mason McTavish (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $3,714,286
Rasmus Dahlin (1 Way Contract) $6,500,000 (1)
-Salary Remaining : $3,714,286
Linus Ullmark (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $3,714,286
Ryan McDonagh (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,142,857
Jake McCabe (1 Way Contract) $5,500,000 (2)
-Salary Remaining : $3,142,857
Philip Broberg (1 Way Contract) $5,275,000 (5)
-Salary Remaining : $3,014,286
Blake Coleman (1 Way Contract) $5,250,000 (1)
-Salary Remaining : $3,000,000
Braden Schneider (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,571,429
Jonathan Drouin (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Alexander Kerfoot (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Radek Faksa (1 Way Contract) $3,000,000 (2)
-Salary Remaining : $1,714,286
Jordan Martinook (1 Way Contract) $2,100,000 (2)
-Salary Remaining : $1,200,000
Drew O'connor (1 Way Contract) $1,800,000 (2)
-Salary Remaining : $1,028,571
Scott Wedgewood (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $742,857
Joel Hanley (1 Way Contract) $1,100,000 (1)
-Salary Remaining : $628,571
Oliver Moore $941,667 (3)
-Salary Remaining : $538,095
Matej Blumel $925,000 (2)
-Salary Remaining : $528,571
Conor Geekie $886,666 (2)
-Salary Remaining : $506,666
Colin White $850,000 (2)
-Salary Remaining : $485,714
Uhro Vaakanainen (1 Way Contract) $800,000 (1)
-Salary Remaining : $457,143
Total Pro Players23
Salary Commitment
Year 7 : $93,478,333
Year 8 : $74,528,333
Year 9 : $49,466,667
Year 10 : $30,275,000
Salary Average Commitment
Year 7 : $93,478,333
Year 8 : $74,528,333
Year 9 : $49,466,667
Year 10 : $30,275,000
Salary Cap with 1 Way Contract
Year 7 : $93,478,333
Year 8 : $74,528,333
Year 9 : $49,466,667
Year 10 : $30,275,000

Farm Players Salaries

Jack Peart $92,500 (2)
Salary Remaining : $52,857
Aydar Suniev $92,333 (2)
Salary Remaining : $52,762
Mattias Havelid $90,500 (3)
Salary Remaining : $51,714
Mason Shaw $90,000 (2)
Salary Remaining : $51,429
Ryan Suzuki $89,417 (1)
Salary Remaining : $51,095
Oscar Fisker-Molgaard $89,167 (3)
Salary Remaining : $50,952
Erik Portillo $87,500 (2)
Salary Remaining : $50,000
Logan Morrison $87,000 (2)
Salary Remaining : $49,714
Viktor Neuchev $87,000 (1)
Salary Remaining : $49,714
Antti Tuomisto $86,750 (1)
Salary Remaining : $49,571
Justin Sourdif $84,750 (1)
Salary Remaining : $48,429
Daniil Gushchin $82,833 (1)
Salary Remaining : $47,333
Donovan Sebrango $82,833 (1)
Salary Remaining : $47,333
Zack Ostapchuk $82,500 (2)
Salary Remaining : $47,143
Kirill Kudryavtsev $82,500 (1)
Salary Remaining : $47,143
Nathan Legare $78,917 (2)
Salary Remaining : $45,095
Evan Vierling $70,000 (1)
Salary Remaining : $40,000
Rhett Pitlick $70,000 (1)
Salary Remaining : $40,000
Total Farm Players18
Salary Commitment
Year 7 : $1,526,500
Year 8 : $790,417
Year 9 : $179,667
Year 10 : $0
Salary Average Commitment
Year 7 : $1,514,000
Year 8 : $790,417
Year 9 : $179,667
Year 10 : $0

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - $100 - 0 - 0,00%
Level 2: 5000 - $60 - 0 - 0,00%
Level 3: 2000 - $35 - 0 - 0,00%
Level 4: 4000 - $25 - 0 - 0,00%
Luxury : 1000 - $200 - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game$0
Year to Date Revenue$0

Expense

Pro Players Total Salaries$93,975,000
Pro Players Total Average Salaries$93,325,000
Farm Players Total Salaries$1,293,911
Farm Players Total Average Salaries$1,293,911
Coaches Total Salaries$2,500,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$90,444,532
Projected Bank Account$90,444,532

Pro Players Salaries

Moritz Seider (1 Way Contract) $9,000,000 (6)
-Salary Remaining : $5,142,857
Leon Draisaitl (1 Way Contract) $8,500,000 (1)
-Salary Remaining : $4,857,143
Kris Letang (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,571,429
Drake Batherson (1 Way Contract) $7,000,000 (3)
-Salary Remaining : $4,000,000
Cam Fowler (1 Way Contract) $6,500,000 (2)
-Salary Remaining : $3,714,286
Valeri Nichushkin (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,428,571
Sean Couturier (1 Way Contract) $6,000,000 (4)
-Salary Remaining : $3,428,571
Brayden McNabb (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $3,285,714
Chris Kreider (1 Way Contract) $5,750,000 (2)
-Salary Remaining : $3,285,714
Alex Tuch (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $2,971,429
Teuvo Teravainen (1 Way Contract) $5,000,000 (2)
-Salary Remaining : $2,857,143
Brandon Carlo (1 Way Contract) $4,250,000 (3)
-Salary Remaining : $2,428,571
Joel Armia (1 Way Contract) $4,100,000 (1)
-Salary Remaining : $2,342,857
Alex Nedeljkovic (1 Way Contract) $3,900,000 (2)
-Salary Remaining : $2,228,571
Arthur Kaliyev (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $857,143
Bobby McMann (1 Way Contract) $1,350,000 (1)
-Salary Remaining : $771,429
Matt Benning (1 Way Contract) $1,300,000 (1)
-Salary Remaining : $742,857
Spencer Knight (1 Way Contract) $1,100,000 (2)
-Salary Remaining : $628,571
Garnet Hathaway (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Trevor Lewis (1 Way Contract) $1,000,000 (1)
-Salary Remaining : $571,429
Joe Veleno (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Jacob Bernard-Docker (1 Way Contract) $875,000 (2)
-Salary Remaining : $500,000
Total Pro Players22
Salary Commitment
Year 7 : $93,975,000
Year 8 : $62,125,000
Year 9 : $32,250,000
Year 10 : $21,000,000
Salary Average Commitment
Year 7 : $93,325,000
Year 8 : $62,125,000
Year 9 : $32,250,000
Year 10 : $21,000,000
Salary Cap with 1 Way Contract
Year 7 : $93,325,000
Year 8 : $62,125,000
Year 9 : $32,250,000
Year 10 : $21,000,000

Farm Players Salaries

Gabriel Perreault $94,167 (2)
Salary Remaining : $53,810
Arseny Gritsyuk $92,500 (1)
Salary Remaining : $52,857
Calle Clang $87,833 (1)
Salary Remaining : $50,190
Christoffer Sedoff $87,000 (2)
Salary Remaining : $49,714
Dans Locmelis $86,000 (3)
Salary Remaining : $49,143
Dylan Roobroeck $85,000 (2)
Salary Remaining : $48,571
Dominik Badinka $83,828 (3)
Salary Remaining : $47,902
Lucas Ciona $83,000 (2)
Salary Remaining : $47,429
Josh Davies $82,833 (2)
Salary Remaining : $47,333
Elias Salomonsson $81,500 (2)
Salary Remaining : $46,571
Marc-Andre Gaudet $80,250 (2)
Salary Remaining : $45,857
Raphael Lavoie $70,000 (2)
Salary Remaining : $40,000
Jonathan Gruden $70,000 (2)
Salary Remaining : $40,000
Christian Wolanin $70,000 (2)
Salary Remaining : $40,000
Steven Santini $70,000 (2)
Salary Remaining : $40,000
Maxime Lajoie $70,000 (2)
Salary Remaining : $40,000
Total Farm Players16
Salary Commitment
Year 7 : $1,293,911
Year 8 : $1,113,578
Year 9 : $169,828
Year 10 : $0
Salary Average Commitment
Year 7 : $1,293,911
Year 8 : $1,113,578
Year 9 : $169,828
Year 10 : $0

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$2,540,000

Expense

Pro Players Total Salaries$103,400,000
Pro Players Total Average Salaries$103,400,000
Farm Players Total Salaries$1,025,834
Farm Players Total Average Salaries$1,002,667
Coaches Total Salaries$1,250,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$77,870,630
Projected Bank Account$77,870,630

Pro Players Salaries

Brent Burns (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,571,429
Brock Nelson (1 Way Contract) $8,000,000 (7)
-Salary Remaining : $4,571,429
Devon Toews (1 Way Contract) $8,000,000 (4)
-Salary Remaining : $4,571,429
Evgeni Malkin (1 Way Contract) $8,000,000 (1)
-Salary Remaining : $4,571,429
Tomas Hertl (1 Way Contract) $8,000,000 (2)
-Salary Remaining : $4,571,429
Timo Meier (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $4,000,000
Logan Thompson (1 Way Contract) $6,500,000 (5)
-Salary Remaining : $3,714,286
Josh Norris (1 Way Contract) $6,000,000 (1)
-Salary Remaining : $3,428,571
Filiip Hronek (1 Way Contract) $5,200,000 (2)
-Salary Remaining : $2,971,429
Christian Dvorak (1 Way Contract) $5,000,000 (3)
-Salary Remaining : $2,857,143
Mike Matheson (1 Way Contract) $4,875,000 (2)
-Salary Remaining : $2,785,714
Jake Allen (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Patrick Kane (1 Way Contract) $4,000,000 (1)
-Salary Remaining : $2,285,714
Mario Ferraro (1 Way Contract) $3,500,000 (1)
-Salary Remaining : $2,000,000
Juuso Valimaki (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,428,571
Colin Miller (1 Way Contract) $2,500,000 (1)
-Salary Remaining : $1,428,571
Casey Cizikas (1 Way Contract) $2,500,000 (2)
-Salary Remaining : $1,428,571
Mathieu Olivier (1 Way Contract) $2,250,000 (3)
-Salary Remaining : $1,285,714
Nic Dowd (1 Way Contract) $2,000,000 (3)
-Salary Remaining : $1,142,857
Barclay Goodrow (1 Way Contract) $1,750,000 (2)
-Salary Remaining : $1,000,000
Ryan McLeod (1 Way Contract) $1,500,000 (2)
-Salary Remaining : $857,143
Corson Ceulemans (1 Way Contract) $925,000 (2)
-1 Way Contract Salary Cap : $925,000
-Salary Remaining : $528,571
Dylan Gambrell (1 Way Contract) $700,000 (1)
-1 Way Contract Salary Cap : $700,000
-Salary Remaining : $400,000
Aaron Ness $700,000 (2)
-Salary Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 7 : $103,400,000
Year 8 : $64,200,000
Year 9 : $38,750,000
Year 10 : $29,500,000
Salary Average Commitment
Year 7 : $103,400,000
Year 8 : $64,200,000
Year 9 : $38,750,000
Year 10 : $29,500,000
Salary Cap with 1 Way Contract
Year 7 : $103,400,000
Year 8 : $64,200,000
Year 9 : $38,750,000
Year 10 : $29,500,000

Farm Players Salaries

Konsta Helenius $94,250 (3)
Salary Remaining : $53,857
Otto Stenberg $91,833 (3)
Salary Remaining : $52,476
Nikita Novikov $86,750 (2)
Salary Remaining : $49,571
Sam Lipkin $85,167 (2)
Salary Remaining : $48,667
Samuel Savoie $84,667 (2)
Salary Remaining : $48,381
Beau Akey $83,167 (1)
Salary Remaining : $47,524
Noah Chadwick $80,000 (1)
Salary Remaining : $45,714
Linus Karlsson $70,000 (1)
Salary Remaining : $40,000
John Leonard $70,000 (2)
Salary Remaining : $40,000
Samuel Poulin $70,000 (1)
Salary Remaining : $40,000
Jeffrey Truchon-Viel $70,000 (2)
Salary Remaining : $40,000
Scott Sabourin $70,000 (1)
Salary Remaining : $40,000
Yegor Sokolov $70,000 (2)
Salary Remaining : $40,000
Total Farm Players13
Salary Commitment
Year 7 : $1,025,834
Year 8 : $652,667
Year 9 : $186,083
Year 10 : $0
Salary Average Commitment
Year 7 : $1,002,667
Year 8 : $652,667
Year 9 : $186,083
Year 10 : $0

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$1,270,000

Expense

Pro Players Total Salaries$93,899,167
Pro Players Total Average Salaries$93,712,500
Farm Players Total Salaries$1,571,140
Farm Players Total Average Salaries$1,571,140
Coaches Total Salaries$1,000,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$113,345,261
Projected Bank Account$113,345,261

Pro Players Salaries

Tyler Seguin (1 Way Contract) $9,850,000 (3)
-Salary Remaining : $5,628,571
Miro Heiskanen (1 Way Contract) $8,750,000 (4)
-Salary Remaining : $5,000,000
Tim Stützle (Out of Payroll) $8,500,000 (5)
-Salary Remaining : $4,857,143
Jason Robertson (1 Way Contract) $8,250,000 (4)
-Salary Remaining : $4,714,286
Roope Hintz (1 Way Contract) $7,500,000 (5)
-Salary Remaining : $4,285,714
Seth Jarvis (1 Way Contract) $7,000,000 (5)
-Salary Remaining : $4,000,000
Matthew Boldy (1 Way Contract) $6,750,000 (2)
-Salary Remaining : $3,857,143
Esa Lindell (1 Way Contract) $6,500,000 (3)
-Salary Remaining : $3,714,286
Jake Oettinger (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $3,257,143
Oliver Ekman-Larsson (1 Way Contract) $4,500,000 (3)
-Salary Remaining : $2,571,429
Alex Vlasic (1 Way Contract) $4,000,000 (3)
-Salary Remaining : $2,285,714
Cam Atkinson (1 Way Contract) $2,700,000 (1)
-Salary Remaining : $1,542,857
Lars Eller (1 Way Contract) $2,250,000 (1)
-Salary Remaining : $1,285,714
Mattias Janmark (1 Way Contract) $2,200,000 (2)
-Salary Remaining : $1,257,143
Dan Vladar (1 Way Contract) $1,750,000 (1)
-Salary Remaining : $1,000,000
Christian Fischer (1 Way Contract) $1,500,000 (1)
-Salary Remaining : $857,143
Sam Carrick (1 Way Contract) $1,000,000 (2)
-Salary Remaining : $571,429
Ty Dellandrea (1 Way Contract) $900,000 (1)
-Salary Remaining : $514,286
Oskar Back (1 Way Contract) $900,000 (2)
-Salary Remaining : $514,286
Denton Mateychuk $886,667 (2)
-Salary Remaining : $506,667
Jordan Oesterle (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Curtis Lazar (1 Way Contract) $850,000 (1)
-Salary Remaining : $485,714
Zac Jones (1 Way Contract) $812,500 (1)
-Salary Remaining : $464,286
Total Pro Players23
Salary Commitment
Year 7 : $93,899,167
Year 8 : $82,286,667
Year 9 : $64,850,000
Year 10 : $40,000,000
Salary Average Commitment
Year 7 : $93,712,500
Year 8 : $82,100,000
Year 9 : $64,850,000
Year 10 : $40,000,000
Salary Cap with 1 Way Contract
Year 7 : $93,712,500
Year 8 : $82,100,000
Year 9 : $64,850,000
Year 10 : $40,000,000

Farm Players Salaries

Mads Sogaard $92,500 (2)
Salary Remaining : $52,857
Devin Kaplan $92,167 (2)
Salary Remaining : $52,667
Scott Morrow $91,667 (1)
Salary Remaining : $52,381
Tyler Pitlick $90,000 (1)
Salary Remaining : $51,429
Samuel Honzek $88,667 (3)
Salary Remaining : $50,667
Nikita Grebenkin $87,500 (1)
Salary Remaining : $50,000
Noah Laba $87,000 (2)
Salary Remaining : $49,714
Simon Robertsson $86,750 (2)
Salary Remaining : $49,571
Kaden Hammell $86,583 (3)
Salary Remaining : $49,476
Marek Alscher $86,500 (2)
Salary Remaining : $49,429
Jamieson Rees $83,917 (2)
Salary Remaining : $47,952
Dom DiVincentiis $83,056 (2)
Salary Remaining : $47,460
Dylan Garand $82,833 (1)
Salary Remaining : $47,333
Martin Chromiak $82,000 (1)
Salary Remaining : $46,857
Derrick Pouliot $70,000 (2)
Salary Remaining : $40,000
Riley Tufte $70,000 (2)
Salary Remaining : $40,000
Ben Gleason $70,000 (2)
Salary Remaining : $40,000
Benoit-Olivier Groulx $70,000 (2)
Salary Remaining : $40,000
Carson Bantle $70,000 (1)
Salary Remaining : $40,000
Total Farm Players19
Salary Commitment
Year 7 : $1,571,140
Year 8 : $1,067,140
Year 9 : $175,250
Year 10 : $0
Salary Average Commitment
Year 7 : $1,571,140
Year 8 : $1,067,140
Year 9 : $175,250
Year 10 : $0

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - $100 - 6 000 - 100,00%
Level 2: 5000 - $60 - 5 000 - 100,00%
Level 3: 2000 - $35 - 2 000 - 100,00%
Level 4: 4000 - $25 - 4 000 - 100,00%
Luxury : 1000 - $200 - 1 000 - 100,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %18 000 - 100,00%
Average Income per Game$1,270,000
Year to Date Revenue$1,270,000

Expense

Pro Players Total Salaries$88,272,084
Pro Players Total Average Salaries$92,072,084
Farm Players Total Salaries$1,595,251
Farm Players Total Average Salaries$1,595,251
Coaches Total Salaries$3,400,000
Luxury Taxe Total$0
Pro Year To Date Expenses$0
Farm Year To Date Expenses$0
Pro Salary Per Days$0
Pro Salary Cap To Date$0
Farm Salary Per Days$0
Farm Salary Cap To Date$0
Current Bank Account$100,795,590
Projected Bank Account$100,795,590

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) $8,500,000 (2)
-Salary Remaining : $4,857,143
Jakob Chychrun (1 Way Contract) $7,775,000 (5)
-Salary Remaining : $4,442,857
Ryan O'Reilly (1 Way Contract) $7,700,000 (1)
-Salary Remaining : $4,400,000
Cole Caufield $6,000,000 (2)
-Salary Remaining : $3,428,571
Brady Tkachuk (1 Way Contract) $6,000,000 (2)
-Salary Remaining : $3,428,571
Jonas Brodin (1 Way Contract) $5,700,000 (2)
-Salary Remaining : $3,257,143
Anton Lundell (1 Way Contract) $5,500,000 (5)
-Salary Remaining : $3,142,857
Brandon Hagel (1 Way Contract) $5,250,000 (4)
-Salary Remaining : $3,000,000
Shea Theodore (1 Way Contract) $5,200,000 (1)
-Salary Remaining : $2,971,429
Brad Marchand (1 Way Contract) $4,593,750 (1)
-Salary Remaining : $2,625,000
Joel Eriksson Ek (1 Way Contract) $4,500,000 (2)
-Salary Remaining : $2,571,429
Ian Cole (1 Way Contract) $4,200,000 (1)
-Salary Remaining : $2,400,000
Illya Sorokin (1 Way Contract) $4,000,000 (5)
-Salary Remaining : $2,285,714
Marcus Foligno (1 Way Contract) $3,500,000 (2)
-Salary Remaining : $2,000,000
Frederik Andersen (1 Way Contract) $2,000,000 (2)
-Salary Remaining : $1,142,857
Henry Thrun (1 Way Contract) $1,000,000 (1)
-1 Way Contract Salary Cap : $1,000,000
-Salary Remaining : $571,429
Pavel Mintyukov $918,333 (2)
-Salary Remaining : $524,762
Owen Power $916,667 (1)
-Salary Remaining : $523,810
Jack McBain (1 Way Contract) $900,000 (2)
-Salary Remaining : $514,286
William Eklund $894,167 (1)
-Salary Remaining : $510,953
Zachary Bolduc $863,333 (2)
-Salary Remaining : $493,333
Rory Kerins $846,667 (1)
-Salary Remaining : $483,810
Logan Stankoven $814,167 (2)
-Salary Remaining : $465,238
Cal O'Reilly $700,000 (2)
-Salary Remaining : $400,000
Total Pro Players24
Salary Commitment
Year 7 : $88,272,084
Year 8 : $66,920,833
Year 9 : $26,525,000
Year 10 : $26,525,000
Salary Average Commitment
Year 7 : $92,072,084
Year 8 : $66,720,833
Year 9 : $26,525,000
Year 10 : $26,525,000
Salary Cap with 1 Way Contract
Year 7 : $92,072,084
Year 8 : $66,720,833
Year 9 : $26,525,000
Year 10 : $26,525,000

Farm Players Salaries

Brad Lambert $95,000 (1)
Salary Remaining : $54,286
Jiri Kulich $95,000 (1)
Salary Remaining : $54,286
Riley Heidt $91,833 (3)
Salary Remaining : $52,476
Sean Farrell $89,750 (1)
Salary Remaining : $51,286
Luca Del Bel Belluz $89,167 (2)
Salary Remaining : $50,952
Roby Järventie $89,167 (1)
Salary Remaining : $50,952
Lukas Dragicevic $89,167 (3)
Salary Remaining : $50,952
Quentin Musty $88,667 (3)
Salary Remaining : $50,667
Ville Ottavainen $86,750 (2)
Salary Remaining : $49,571
Ayrton Martino $86,750 (2)
Salary Remaining : $49,571
Jared Wright $86,750 (2)
Salary Remaining : $49,571
Luca Pinelli $84,667 (3)
Salary Remaining : $48,381
Danila Klimovich $83,333 (2)
Salary Remaining : $47,619
Tristen Robins $79,750 (1)
Salary Remaining : $45,571
Vasili Ponomaryov $79,500 (1)
Salary Remaining : $45,429
Chris Driedger $70,000 (2)
Salary Remaining : $40,000
Trevor Carrick $70,000 (1)
Salary Remaining : $40,000
Nikita Okhotyuk $70,000 (1)
Salary Remaining : $40,000
Trevor Janicke $70,000 (1)
Salary Remaining : $40,000
Total Farm Players19
Salary Commitment
Year 7 : $1,595,251
Year 8 : $857,084
Year 9 : $354,334
Year 10 : $0
Salary Average Commitment
Year 7 : $1,595,251
Year 8 : $857,084
Year 9 : $354,334
Year 10 : $0