Out of Date Version of the STHS! Please update your version!
Login

Avalanche



Arena Capacity - Ticket Price
Attendance - %

Arena NamePepsi Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries74 925 000 €
Farm Players Total Salaries916 166 €
Coaches Total Salaries300 000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account183 353 531 €
Projected Bank Account183 353 531 €

Pro Players Salaries

Nathan MacKinnon (1 Way Contract) 11 000 000 € (6)
-Salary Remaining : 11 000 000 €
Bo Horvat (1 Way Contract) 7 500 000 € (5)
-Salary Remaining : 7 500 000 €
Cale Makar (1 Way Contract) 6 600 000 € (3)
-Salary Remaining : 6 600 000 €
Philipp Grubauer (1 Way Contract) 6 200 000 € (2)
-Salary Remaining : 6 200 000 €
Tyler Bertuzzi (1 Way Contract) 4 500 000 € (2)
-Salary Remaining : 4 500 000 €
Phillip Danault (1 Way Contract) 4 250 000 € (2)
-Salary Remaining : 4 250 000 €
Troy Terry (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Erik Johnson (1 Way Contract) 4 000 000 € (1)
-Salary Remaining : 4 000 000 €
Brandon Montour (1 Way Contract) 3 800 000 € (1)
-Salary Remaining : 3 800 000 €
Reilly Smith (1 Way Contract) 3 500 000 € (2)
-Salary Remaining : 3 500 000 €
Ryan Hartman (1 Way Contract) 3 000 000 € (1)
-Salary Remaining : 3 000 000 €
Nick Holden (1 Way Contract) 2 500 000 € (1)
-Salary Remaining : 2 500 000 €
Ilya Mikheyev (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Pavel Francouz (1 Way Contract) 1 700 000 € (1)
-Salary Remaining : 1 700 000 €
Zach Bogosian (1 Way Contract) 1 700 000 € (1)
-Salary Remaining : 1 700 000 €
Dominic Toninato (1 Way Contract) 950 000 € (1)
-1 Way Contract Salary Cap : 950 000 €
-Salary Remaining : 950 000 €
Nicolas Meloche (1 Way Contract) 925 000 € (2)
-1 Way Contract Salary Cap : 925 000 €
-Salary Remaining : 925 000 €
Luke Glendening (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Tristan Luneau 896 667 € (3)
-Salary Remaining : 896 667 €
Thomas Harley (1 Way Contract) 875 000 € (1)
-Salary Remaining : 875 000 €
Dominik Simon (1 Way Contract) 875 000 € (1)
-Salary Remaining : 875 000 €
A.J. Greer 875 000 € (2)
-Salary Remaining : 875 000 €
Matt Nieto (1 Way Contract) 850 000 € (2)
-Salary Remaining : 850 000 €
Arber Xhekaj (1 Way Contract) 828 333 € (1)
-Salary Remaining : 828 333 €
Ryan Dzingel (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Conor Timmins (1 Way Contract) 0 € (0)
Jonathan Quick (1 Way Contract) 0 € (0)
Radek Faksa (1 Way Contract) 0 € (0)
Tyson Jost (1 Way Contract) 0 € (0)
Total Pro Players29
Salary Commitment
Year 6 : 74 925 000 €
Year 7 : 54 696 667 €
Year 8 : 30 696 667 €
Year 9 : 18 500 000 €
Salary Average Commitment
Year 6 : 17 825 000 €
Year 7 : 10 696 667 €
Year 8 : 4 396 667 €
Year 9 : 1 400 000 €
Salary Cap with 1 Way Contract
Year 6 : 74 925 000 €
Year 7 : 54 696 667 €
Year 8 : 30 696 667 €
Year 9 : 18 500 000 €

Farm Players Salaries

Chad Krys 88 000 € (1)
Salary Remaining : 88 000 €
Chase Stillman 86 333 € (3)
Salary Remaining : 86 333 €
Tyler Angle 85 083 € (1)
Salary Remaining : 85 083 €
Helge Grans 84 750 € (2)
Salary Remaining : 84 750 €
Michal Teply 82 000 € (1)
Salary Remaining : 82 000 €
Justus Annunen 70 000 € (3)
Salary Remaining : 70 000 €
Dylan Wells 70 000 € (3)
Salary Remaining : 70 000 €
Sampo Ranta 70 000 € (3)
Salary Remaining : 70 000 €
Michael Mersch 70 000 € (3)
Salary Remaining : 70 000 €
Mark Alt 70 000 € (3)
Salary Remaining : 70 000 €
Andrew Agozzino 70 000 € (3)
Salary Remaining : 70 000 €
Alexandre Fortin 70 000 € (1)
Salary Remaining : 70 000 €
Total Farm Players12
Salary Commitment
Year 6 : 916 166 €
Year 7 : 591 083 €
Year 8 : 506 333 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 898 166 €
Year 7 : 591 083 €
Year 8 : 506 333 €
Year 9 : 0 €

Blackhawks



Arena Capacity - Ticket Price
Attendance - %

Arena NameUnited Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries39 638 334 €
Farm Players Total Salaries952 625 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account183 156 009 €
Projected Bank Account183 156 009 €

Pro Players Salaries

Nick Schmaltz (1 Way Contract) 6 250 000 € (1)
-Salary Remaining : 6 250 000 €
Brian Dumoulin (1 Way Contract) 6 000 000 € (4)
-Salary Remaining : 6 000 000 €
Brandon Tanev (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Brandon Hagel (1 Way Contract) 3 500 000 € (2)
-Salary Remaining : 3 500 000 €
Connor Murphy (1 Way Contract) 2 750 000 € (1)
-Salary Remaining : 2 750 000 €
Joonas Korpisalo (1 Way Contract) 2 200 000 € (1)
-Salary Remaining : 2 200 000 €
David Kampf (1 Way Contract) 2 100 000 € (2)
-Salary Remaining : 2 100 000 €
Sebastian D Aho (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Anton Forsberg (1 Way Contract) 1 800 000 € (2)
-Salary Remaining : 1 800 000 €
Philipp Kurashev (1 Way Contract) 1 200 000 € (2)
-Salary Remaining : 1 200 000 €
Alexander Edler (1 Way Contract) 1 000 000 € (1)
-Salary Remaining : 1 000 000 €
Jesper Boqvist (1 Way Contract) 925 000 € (2)
-Salary Remaining : 925 000 €
Ian Mitchell (1 Way Contract) 925 000 € (2)
-1 Way Contract Salary Cap : 925 000 €
-Salary Remaining : 925 000 €
Matthew Highmore 925 000 € (2)
-Salary Remaining : 925 000 €
John Hayden (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Jakob Pelletier 863 334 € (1)
-Salary Remaining : 863 334 €
Darren Raddysh (1 Way Contract) 850 000 € (2)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Nathan Beaulieu (1 Way Contract) 750 000 € (1)
-1 Way Contract Salary Cap : 750 000 €
-Salary Remaining : 750 000 €
Keith Kinkaid 700 000 € (2)
-Salary Remaining : 700 000 €
Patrick Kane (1 Way Contract) 0 € (0)
Total Pro Players20
Salary Commitment
Year 6 : 39 638 334 €
Year 7 : 25 825 000 €
Year 8 : 10 000 000 €
Year 9 : 6 000 000 €
Salary Average Commitment
Year 6 : 12 988 334 €
Year 7 : 8 625 000 €
Year 8 : 700 000 €
Year 9 : 0 €
Salary Cap with 1 Way Contract
Year 6 : 39 638 334 €
Year 7 : 25 825 000 €
Year 8 : 10 000 000 €
Year 9 : 6 000 000 €

Farm Players Salaries

David Jiricek 95 000 € (2)
Salary Remaining : 95 000 €
Lucas Carlsson 90 000 € (2)
Salary Remaining : 90 000 €
Antti Saarela 89 625 € (2)
Salary Remaining : 89 625 €
Riley Kidney 83 667 € (3)
Salary Remaining : 83 667 €
Nolan Allan 82 500 € (3)
Salary Remaining : 82 500 €
Igor Sokolov 81 833 € (1)
Salary Remaining : 81 833 €
Carl Dahlstrom 80 000 € (2)
Salary Remaining : 80 000 €
Dylan Sikura 70 000 € (2)
Salary Remaining : 70 000 €
Tyler Sikura 70 000 € (2)
Salary Remaining : 70 000 €
Seth Helgeson 70 000 € (2)
Salary Remaining : 70 000 €
Luke Johnson 70 000 € (2)
Salary Remaining : 70 000 €
Keaton Thompson 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players12
Salary Commitment
Year 6 : 952 625 €
Year 7 : 870 792 €
Year 8 : 236 167 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 922 625 €
Year 7 : 840 792 €
Year 8 : 236 167 €
Year 9 : 0 €

Blue Jackets



Arena Capacity - Ticket Price
Attendance - %

Arena NameNationwide Arena
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries77 255 000 €
Farm Players Total Salaries642 417 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account168 921 804 €
Projected Bank Account168 921 804 €

Pro Players Salaries

Sergei Bobrovsky (1 Way Contract) 8 300 000 € (3)
-Salary Remaining : 8 300 000 €
Zach Werenski (1 Way Contract) 7 500 000 € (3)
-Salary Remaining : 7 500 000 €
Seth Jones (1 Way Contract) 7 500 000 € (2)
-Salary Remaining : 7 500 000 €
Jake Guentzel (1 Way Contract) 6 250 000 € (2)
-Salary Remaining : 6 250 000 €
David Perron (1 Way Contract) 6 200 000 € (1)
-Salary Remaining : 6 200 000 €
Cam Atkinson (1 Way Contract) 5 875 000 € (2)
-Salary Remaining : 5 875 000 €
Ryan Strome (1 Way Contract) 5 875 000 € (4)
-Salary Remaining : 5 875 000 €
Ryan Pulock (1 Way Contract) 5 275 000 € (2)
-Salary Remaining : 5 275 000 €
Oliver Bjorkstrand (1 Way Contract) 5 000 000 € (2)
-Salary Remaining : 5 000 000 €
Marc-Edouard Vlasic (1 Way Contract) 4 500 000 € (2)
-Salary Remaining : 4 500 000 €
Dominik Kubalik (1 Way Contract) 3 500 000 € (1)
-Salary Remaining : 3 500 000 €
Boone Jenner (1 Way Contract) 3 000 000 € (2)
-Salary Remaining : 3 000 000 €
Michael Del Zotto (1 Way Contract) 1 500 000 € (1)
-Salary Remaining : 1 500 000 €
Sonny Milano (1 Way Contract) 1 000 000 € (1)
-Salary Remaining : 1 000 000 €
Alexandre Texier (1 Way Contract) 925 000 € (1)
-Salary Remaining : 925 000 €
Kirill Marchenko (Out of Payroll) 925 000 € (1)
-Salary Remaining : 925 000 €
Tobias Bjornfot (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Emil Bemström 880 000 € (2)
-Salary Remaining : 880 000 €
Brett Ritchie (1 Way Contract) 850 000 € (1)
-Salary Remaining : 850 000 €
Ryan MacInnis (1 Way Contract) 800 000 € (1)
-1 Way Contract Salary Cap : 800 000 €
-Salary Remaining : 800 000 €
Matt Irwin (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Jaroslav Halak (1 Way Contract) 0 € (0)
Erik Gustafsson (1 Way Contract) 0 € (0)
Alexander Wennberg (1 Way Contract) 0 € (0)
Total Pro Players24
Salary Commitment
Year 6 : 77 255 000 €
Year 7 : 61 555 000 €
Year 8 : 22 375 000 €
Year 9 : 5 875 000 €
Salary Average Commitment
Year 6 : 14 225 000 €
Year 7 : 8 400 000 €
Year 8 : 2 800 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 77 255 000 €
Year 7 : 61 555 000 €
Year 8 : 22 375 000 €
Year 9 : 5 875 000 €

Farm Players Salaries

Chaz Lucius 89 417 € (3)
Salary Remaining : 89 417 €
Liam Foudy 87 000 € (2)
Salary Remaining : 87 000 €
Noel Gunler 86 250 € (2)
Salary Remaining : 86 250 €
Simon Lundmark 85 083 € (1)
Salary Remaining : 85 083 €
Mikko Kokkonen 84 667 € (2)
Salary Remaining : 84 667 €
Justin Scott 70 000 € (3)
Salary Remaining : 70 000 €
Dillon Simpson 70 000 € (3)
Salary Remaining : 70 000 €
Adam Clendening 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players8
Salary Commitment
Year 6 : 642 417 €
Year 7 : 557 334 €
Year 8 : 299 417 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 625 417 €
Year 7 : 540 334 €
Year 8 : 299 417 €
Year 9 : 0 €

Blues



Arena Capacity - Ticket Price
Attendance - %

Arena NameSawis Center
Level 1: 6000 - 120 € - 0 - 0,00%
Level 2: 5000 - 65 € - 0 - 0,00%
Level 3: 2000 - 37 € - 0 - 0,00%
Level 4: 4000 - 29 € - 0 - 0,00%
Luxury : 1000 - 215 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries72 275 000 €
Farm Players Total Salaries1 009 416 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account143 779 595 €
Projected Bank Account143 779 595 €

Pro Players Salaries

Alex Pietrangelo (1 Way Contract) 8 400 000 € (3)
-Salary Remaining : 8 400 000 €
Colton Parayko (1 Way Contract) 7 750 000 € (5)
-Salary Remaining : 7 750 000 €
Jordan Binnington (1 Way Contract) 7 000 000 € (2)
-Salary Remaining : 7 000 000 €
Brayden Schenn (1 Way Contract) 6 200 000 € (2)
-Salary Remaining : 6 200 000 €
Robert Thomas (1 Way Contract) 5 000 000 € (3)
-Salary Remaining : 5 000 000 €
Ryan O'Reilly (1 Way Contract) 4 500 000 € (1)
-Salary Remaining : 4 500 000 €
Mats Zuccarello (1 Way Contract) 4 200 000 € (1)
-Salary Remaining : 4 200 000 €
Cody Ceci (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Jordan Kyrou (1 Way Contract) 3 600 000 € (2)
-Salary Remaining : 3 600 000 €
Vince Dunn (1 Way Contract) 3 200 000 € (1)
-Salary Remaining : 3 200 000 €
Robert Bortuzzo (1 Way Contract) 3 000 000 € (1)
-Salary Remaining : 3 000 000 €
Kris Russell (1 Way Contract) 2 100 000 € (1)
-Salary Remaining : 2 100 000 €
Sammy Blais (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Laurent Brossoit (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Trevor van Riemsdyk (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Klim Kostin (1 Way Contract) 1 450 000 € (2)
-Salary Remaining : 1 450 000 €
Oskar Sundqvist (1 Way Contract) 1 300 000 € (2)
-Salary Remaining : 1 300 000 €
Jake Walman (1 Way Contract) 1 000 000 € (1)
-Salary Remaining : 1 000 000 €
Joel Hofer 975 000 € (1)
-Salary Remaining : 975 000 €
Jake Sanderson 925 000 € (1)
-Salary Remaining : 925 000 €
Richard Panik (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Mark Jankowski (1 Way Contract) 875 000 € (1)
-Salary Remaining : 875 000 €
MacKenzie MacEachern (1 Way Contract) 700 000 € (1)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Zach Sanford (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Vladimir Tarasenko (1 Way Contract) 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 72 275 000 €
Year 7 : 49 900 000 €
Year 8 : 25 850 000 €
Year 9 : 7 750 000 €
Salary Average Commitment
Year 6 : 17 025 000 €
Year 7 : 9 100 000 €
Year 8 : 3 500 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 72 275 000 €
Year 7 : 49 900 000 €
Year 8 : 25 850 000 €
Year 9 : 7 750 000 €

Farm Players Salaries

Ryder Rolston 89 500 € (3)
Salary Remaining : 89 500 €
Yan Kuznetsov 87 000 € (1)
Salary Remaining : 87 000 €
Jayden Struble 86 750 € (2)
Salary Remaining : 86 750 €
Fabian Lysell 86 333 € (3)
Salary Remaining : 86 333 €
Tanner Kaspick 85 000 € (1)
Salary Remaining : 85 000 €
Gianni Fairbrother 84 833 € (1)
Salary Remaining : 84 833 €
Scott Perunovich 70 000 € (1)
Salary Remaining : 70 000 €
Victor Soderstrom 70 000 € (3)
Salary Remaining : 70 000 €
Dominik Bokk 70 000 € (3)
Salary Remaining : 70 000 €
Tyler Wotherspoon 70 000 € (3)
Salary Remaining : 70 000 €
Martin Frk 70 000 € (1)
Salary Remaining : 70 000 €
Christian Jaros 70 000 € (1)
Salary Remaining : 70 000 €
Mitch Reinke 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players13
Salary Commitment
Year 6 : 1 009 416 €
Year 7 : 542 583 €
Year 8 : 455 833 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 994 416 €
Year 7 : 542 583 €
Year 8 : 455 833 €
Year 9 : 0 €

Bruins



Arena Capacity - Ticket Price
Attendance - %

Arena NameFleet Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries83 451 500 €
Farm Players Total Salaries386 917 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account187 161 142 €
Projected Bank Account187 161 142 €

Pro Players Salaries

David Pastrnak (1 Way Contract) 11 000 000 € (7)
-Salary Remaining : 11 000 000 €
Jack Eichel (1 Way Contract) 10 000 000 € (3)
-Salary Remaining : 10 000 000 €
Mark Stone (1 Way Contract) 9 500 000 € (2)
-Salary Remaining : 9 500 000 €
Charlie McAvoy (1 Way Contract) 9 000 000 € (3)
-Salary Remaining : 9 000 000 €
William Karlsson (1 Way Contract) 5 500 000 € (2)
-Salary Remaining : 5 500 000 €
Bryan Rust (1 Way Contract) 5 000 000 € (4)
-Salary Remaining : 5 000 000 €
Marcus Pettersson (1 Way Contract) 4 757 000 € (4)
-Salary Remaining : 4 757 000 €
Jake DeBrusk (1 Way Contract) 4 200 000 € (3)
-Salary Remaining : 4 200 000 €
John Marino (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Conor Garland (1 Way Contract) 2 750 000 € (1)
-Salary Remaining : 2 750 000 €
Matt Grzelcyk (1 Way Contract) 2 500 000 € (1)
-Salary Remaining : 2 500 000 €
Connor Clifton (1 Way Contract) 2 400 000 € (2)
-Salary Remaining : 2 400 000 €
Jeremy Lauzon (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Jeremy Swayman (1 Way Contract) 2 000 000 € (3)
-Salary Remaining : 2 000 000 €
Sean Kuraly (1 Way Contract) 1 850 000 € (2)
-Salary Remaining : 1 850 000 €
Calen Addison (1 Way Contract) 1 750 000 € (2)
-Salary Remaining : 1 750 000 €
Trent Frederic (1 Way Contract) 950 000 € (1)
-Salary Remaining : 950 000 €
Ukko-Pekka Luukkonen 875 000 € (2)
-Salary Remaining : 875 000 €
Jakub Lauko 874 500 € (2)
-Salary Remaining : 874 500 €
Karson Kuhlman 870 000 € (1)
-Salary Remaining : 870 000 €
Noel Acciari (1 Way Contract) 850 000 € (1)
-Salary Remaining : 850 000 €
Jakub Zboril (1 Way Contract) 825 000 € (1)
-1 Way Contract Salary Cap : 825 000 €
-Salary Remaining : 825 000 €
Ryan Donato (1 Way Contract) 0 € (0)
Dan Vladar (1 Way Contract) 0 € (0)
Total Pro Players24
Salary Commitment
Year 6 : 83 451 500 €
Year 7 : 72 706 500 €
Year 8 : 45 957 000 €
Year 9 : 20 757 000 €
Salary Average Commitment
Year 6 : 20 986 700 €
Year 7 : 16 086 700 €
Year 8 : 10 391 700 €
Year 9 : 8 066 700 €
Salary Cap with 1 Way Contract
Year 6 : 83 451 500 €
Year 7 : 72 706 500 €
Year 8 : 45 957 000 €
Year 9 : 20 757 000 €

Farm Players Salaries

Nolan Foote 89 417 € (2)
Salary Remaining : 89 417 €
Jack Studnicka 80 000 € (1)
Salary Remaining : 80 000 €
Anton Blidh 77 500 € (2)
Salary Remaining : 77 500 €
Ryan Fitzgerald 70 000 € (2)
Salary Remaining : 70 000 €
Mason Geertsen 70 000 € (2)
Salary Remaining : 70 000 €
Total Farm Players5
Salary Commitment
Year 6 : 386 917 €
Year 7 : 306 917 €
Year 8 : 0 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 369 417 €
Year 7 : 299 417 €
Year 8 : 0 €
Year 9 : 0 €

Canadiens



Arena Capacity - Ticket Price
Attendance - %

Arena NameBell Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries74 976 667 €
Farm Players Total Salaries1 070 084 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account160 419 770 €
Projected Bank Account160 419 770 €

Pro Players Salaries

Ryan Poehling (1 Way Contract) 8 500 000 € (1)
-Salary Remaining : 8 500 000 €
Nick Suzuki (1 Way Contract) 7 000 000 € (4)
-Salary Remaining : 7 000 000 €
Pierre-Luc Dubois 5 250 000 € (2)
-Salary Remaining : 5 250 000 €
Ivan Barbashev (1 Way Contract) 4 750 000 € (4)
-Salary Remaining : 4 750 000 €
Ryan Graves (1 Way Contract) 4 750 000 € (4)
-Salary Remaining : 4 750 000 €
Adam Boqvist (1 Way Contract) 4 000 000 € (4)
-Salary Remaining : 4 000 000 €
Anthony Duclair (1 Way Contract) 3 600 000 € (1)
-Salary Remaining : 3 600 000 €
Ryan Lindgren (1 Way Contract) 3 500 000 € (3)
-Salary Remaining : 3 500 000 €
Radko Gudas (1 Way Contract) 3 200 000 € (2)
-Salary Remaining : 3 200 000 €
Carson Soucy (1 Way Contract) 3 000 000 € (2)
-Salary Remaining : 3 000 000 €
Filip Gustavsson (1 Way Contract) 2 750 000 € (3)
-Salary Remaining : 2 750 000 €
Nick Ritchie (1 Way Contract) 2 700 000 € (1)
-Salary Remaining : 2 700 000 €
Derek Forbort (1 Way Contract) 2 200 000 € (1)
-Salary Remaining : 2 200 000 €
Martin Jones (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Alexander Romanov (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Kaapo Kakko (1 Way Contract) 1 700 000 € (1)
-Salary Remaining : 1 700 000 €
Jake Evans (1 Way Contract) 1 700 000 € (2)
-Salary Remaining : 1 700 000 €
Patrick Maroon (1 Way Contract) 1 100 000 € (1)
-Salary Remaining : 1 100 000 €
Riley Nash (1 Way Contract) 990 000 € (1)
-Salary Remaining : 990 000 €
Max Jones (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Janis Moser 886 667 € (1)
-Salary Remaining : 886 667 €
Michael Pezzetta 800 000 € (1)
-Salary Remaining : 800 000 €
Andre Burakovsky (1 Way Contract) 700 000 € (1)
-Salary Remaining : 700 000 €
Andy Greene (1 Way Contract) 700 000 € (1)
-Salary Remaining : 700 000 €
Byron Froese (1 Way Contract) 700 000 € (1)
-Salary Remaining : 700 000 €
Colton Beck 700 000 € (1)
-Salary Remaining : 700 000 €
Justin Auger 700 000 € (1)
-Salary Remaining : 700 000 €
Alex Newhook 700 000 € (1)
-Salary Remaining : 700 000 €
Jeff Schultz 700 000 € (1)
-Salary Remaining : 700 000 €
Scott Hartnell 700 000 € (1)
-Salary Remaining : 700 000 €
Logan Shaw 700 000 € (1)
-Salary Remaining : 700 000 €
Nick Bjugstad (1 Way Contract) 700 000 € (1)
-Salary Remaining : 700 000 €
Alexander Petrovic 700 000 € (1)
-Salary Remaining : 700 000 €
Jonathan Drouin (1 Way Contract) 0 € (0)
Carter Hutton (1 Way Contract) 0 € (0)
Total Pro Players35
Salary Commitment
Year 6 : 74 976 667 €
Year 7 : 42 800 000 €
Year 8 : 26 750 000 €
Year 9 : 20 500 000 €
Salary Average Commitment
Year 6 : 24 049 167 €
Year 7 : 9 162 500 €
Year 8 : 4 200 000 €
Year 9 : 2 800 000 €
Salary Cap with 1 Way Contract
Year 6 : 74 976 667 €
Year 7 : 42 800 000 €
Year 8 : 26 750 000 €
Year 9 : 20 500 000 €

Farm Players Salaries

Matthew Samoskevich 92 500 € (2)
Salary Remaining : 92 500 €
Brendan Brisson 92 500 € (2)
Salary Remaining : 92 500 €
Alexander Holtz 89 417 € (2)
Salary Remaining : 89 417 €
Josh Bloom 83 667 € (3)
Salary Remaining : 83 667 €
Albert Johansson 82 000 € (1)
Salary Remaining : 82 000 €
Olivier Rodrigue 70 000 € (3)
Salary Remaining : 70 000 €
Alex Stalock 70 000 € (1)
Salary Remaining : 70 000 €
Xavier Ouellet 70 000 € (3)
Salary Remaining : 70 000 €
Noah Juulsen 70 000 € (3)
Salary Remaining : 70 000 €
Michael Chaput 70 000 € (3)
Salary Remaining : 70 000 €
Brayden Tracey 70 000 € (3)
Salary Remaining : 70 000 €
Gustav Olofsson 70 000 € (3)
Salary Remaining : 70 000 €
Gustav Forsling 70 000 € (1)
Salary Remaining : 70 000 €
Alex Belzile 70 000 € (3)
Salary Remaining : 70 000 €
Victor Mete 0 € (0)
Salary Remaining : 0 €
Total Farm Players15
Salary Commitment
Year 6 : 1 070 084 €
Year 7 : 848 084 €
Year 8 : 573 667 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 047 584 €
Year 7 : 825 584 €
Year 8 : 573 667 €
Year 9 : 0 €

Canucks



Arena Capacity - Ticket Price
Attendance - %

Arena NameRogers Arena
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries53 888 333 €
Farm Players Total Salaries787 583 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account168 741 547 €
Projected Bank Account168 741 547 €

Pro Players Salaries

Aleksander Barkov (1 Way Contract) 11 000 000 € (7)
-Salary Remaining : 11 000 000 €
Mikko Rantanen (1 Way Contract) 8 750 000 € (2)
-Salary Remaining : 8 750 000 €
Brock Boeser (1 Way Contract) 8 000 000 € (3)
-Salary Remaining : 8 000 000 €
Thatcher Demko (1 Way Contract) 4 600 000 € (4)
-Salary Remaining : 4 600 000 €
Quinn Hughes (1 Way Contract) 4 100 000 € (2)
-Salary Remaining : 4 100 000 €
Joel Farabee (1 Way Contract) 3 250 000 € (3)
-Salary Remaining : 3 250 000 €
Maxime Comtois (1 Way Contract) 2 700 000 € (2)
-Salary Remaining : 2 700 000 €
Pius Suter (1 Way Contract) 2 600 000 € (3)
-Salary Remaining : 2 600 000 €
Ryan Carpenter (1 Way Contract) 1 600 000 € (1)
-Salary Remaining : 1 600 000 €
Colin Miller (1 Way Contract) 1 400 000 € (1)
-Salary Remaining : 1 400 000 €
Justin Barron 925 000 € (1)
-Salary Remaining : 925 000 €
Vasili Podkolzin 925 000 € (1)
-Salary Remaining : 925 000 €
Olli Juolevi (1 Way Contract) 900 000 € (1)
-1 Way Contract Salary Cap : 900 000 €
-Salary Remaining : 900 000 €
Alex Laferriere 875 000 € (2)
-Salary Remaining : 875 000 €
Riidly Greig 863 333 € (2)
-Salary Remaining : 863 333 €
Tanner Kero (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Zack MacEwen (1 Way Contract) 700 000 € (1)
-Salary Remaining : 700 000 €
Mike Reilly (1 Way Contract) 0 € (0)
Michael Stone (1 Way Contract) 0 € (0)
Justin Schultz (1 Way Contract) 0 € (0)
Samuel Montembeault (1 Way Contract) 0 € (0)
Jason Zucker (1 Way Contract) 0 € (0)
Rafael Harvey-Pinard 0 € (0)
Blake Comeau (1 Way Contract) 0 € (0)
Nathan Walker 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 53 888 333 €
Year 7 : 47 438 333 €
Year 8 : 30 150 000 €
Year 9 : 15 600 000 €
Salary Average Commitment
Year 6 : 12 688 333 €
Year 7 : 8 038 333 €
Year 8 : 4 200 000 €
Year 9 : 1 400 000 €
Salary Cap with 1 Way Contract
Year 6 : 53 888 333 €
Year 7 : 47 438 333 €
Year 8 : 30 150 000 €
Year 9 : 15 600 000 €

Farm Players Salaries

Drew Commesso 92 500 € (3)
Salary Remaining : 92 500 €
Xavier Bourgault 92 500 € (2)
Salary Remaining : 92 500 €
Zachary Dean 85 250 € (3)
Salary Remaining : 85 250 €
Ronnie Attard 85 000 € (2)
Salary Remaining : 85 000 €
Tyler Tullio 82 333 € (2)
Salary Remaining : 82 333 €
Michael DiPietro 70 000 € (3)
Salary Remaining : 70 000 €
Anthony Angello 70 000 € (1)
Salary Remaining : 70 000 €
Jalen Chatfield 70 000 € (1)
Salary Remaining : 70 000 €
Guillaume Brisebois 70 000 € (3)
Salary Remaining : 70 000 €
Ashton Sautner 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players10
Salary Commitment
Year 6 : 787 583 €
Year 7 : 647 583 €
Year 8 : 387 750 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 787 583 €
Year 7 : 647 583 €
Year 8 : 387 750 €
Year 9 : 0 €

Capitals



Arena Capacity - Ticket Price
Attendance - %

Arena NameMCI Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries80 004 999 €
Farm Players Total Salaries1 133 876 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account146 943 516 €
Projected Bank Account146 943 516 €

Pro Players Salaries

Alex Ovechkin (1 Way Contract) 9 000 000 € (1)
-Salary Remaining : 9 000 000 €
John Carlson (1 Way Contract) 8 000 000 € (3)
-Salary Remaining : 8 000 000 €
Evgeny Kuznetsov (1 Way Contract) 7 800 000 € (2)
-Salary Remaining : 7 800 000 €
Nicklas Backstrom (1 Way Contract) 7 000 000 € (2)
-Salary Remaining : 7 000 000 €
Dmitry Orlov (1 Way Contract) 5 750 000 € (4)
-Salary Remaining : 5 750 000 €
T.J. Oshie (1 Way Contract) 5 750 000 € (2)
-Salary Remaining : 5 750 000 €
Chandler Stephenson (1 Way Contract) 5 275 000 € (3)
-Salary Remaining : 5 275 000 €
Tom Wilson (1 Way Contract) 5 166 666 € (1)
-Salary Remaining : 5 166 666 €
Christopher Tanev (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Cam Talbot (1 Way Contract) 3 200 000 € (1)
-Salary Remaining : 3 200 000 €
Martin Fehervary (1 Way Contract) 3 000 000 € (3)
-Salary Remaining : 3 000 000 €
Jonas Siegenthaler (1 Way Contract) 2 750 000 € (2)
-Salary Remaining : 2 750 000 €
Ilya Samsonov (1 Way Contract) 2 750 000 € (1)
-Salary Remaining : 2 750 000 €
Travis Boyd (1 Way Contract) 2 000 000 € (3)
-Salary Remaining : 2 000 000 €
Andrew Cogliano (1 Way Contract) 1 200 000 € (1)
-Salary Remaining : 1 200 000 €
Calle Jarnkrok (1 Way Contract) 1 100 000 € (2)
-Salary Remaining : 1 100 000 €
Nils Hoglander (1 Way Contract) 925 000 € (2)
-Salary Remaining : 925 000 €
Kaiden Guhle 863 333 € (2)
-Salary Remaining : 863 333 €
Drake Caggiula (1 Way Contract) 850 000 € (1)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Colton Dach 825 000 € (3)
-Salary Remaining : 825 000 €
Liam O'Brien (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Madison Bowey (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Michal Kempny (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Kurtis MacDermid (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Pheonix Copley (1 Way Contract) 0 € (0)
Jakub Vrana (1 Way Contract) 0 € (0)
Anton Stralman (1 Way Contract) 0 € (0)
Total Pro Players27
Salary Commitment
Year 6 : 80 004 999 €
Year 7 : 57 838 333 €
Year 8 : 27 650 000 €
Year 9 : 5 750 000 €
Salary Average Commitment
Year 6 : 12 888 333 €
Year 7 : 10 088 333 €
Year 8 : 5 725 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 80 004 999 €
Year 7 : 57 838 333 €
Year 8 : 27 650 000 €
Year 9 : 5 750 000 €

Farm Players Salaries

Matt Coronato 92 500 € (2)
Salary Remaining : 92 500 €
Matthew Stienburg 89 875 € (2)
Salary Remaining : 89 875 €
Tyce Thompson 88 000 € (1)
Salary Remaining : 88 000 €
Kody Clark 87 500 € (2)
Salary Remaining : 87 500 €
Alexander Alexeyev 87 500 € (2)
Salary Remaining : 87 500 €
Ryder Korczak (Out of Payroll) 85 917 € (2)
Salary Remaining : 85 917 €
Kim Nousiainen 85 917 € (1)
Salary Remaining : 85 917 €
Ethan Samson (Out of Payroll) 84 667 € (3)
Salary Remaining : 84 667 €
Matthew Rempe 82 000 € (2)
Salary Remaining : 82 000 €
Jean-Luc Foudy 70 000 € (2)
Salary Remaining : 70 000 €
Riley Barber 70 000 € (3)
Salary Remaining : 70 000 €
Jayson Megna 70 000 € (3)
Salary Remaining : 70 000 €
Alex Turcotte 70 000 € (3)
Salary Remaining : 70 000 €
Garrett Pilon 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players14
Salary Commitment
Year 6 : 1 133 876 €
Year 7 : 959 959 €
Year 8 : 364 667 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 080 876 €
Year 7 : 924 959 €
Year 8 : 364 667 €
Year 9 : 0 €

Coyotes



Arena Capacity - Ticket Price
Attendance - %

Arena NameGila River Arizona
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries59 955 000 €
Farm Players Total Salaries1 192 001 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account184 669 111 €
Projected Bank Account184 669 111 €

Pro Players Salaries

Erik Karlsson (1 Way Contract) 9 500 000 € (3)
-Salary Remaining : 9 500 000 €
Oliver Ekman-Larsson (1 Way Contract) 8 250 000 € (4)
-Salary Remaining : 8 250 000 €
Jack Hughes (1 Way Contract) 7 000 000 € (4)
-Salary Remaining : 7 000 000 €
Clayton Keller (1 Way Contract) 5 800 000 € (2)
-Salary Remaining : 5 800 000 €
Jakob Chychrun (1 Way Contract) 4 600 000 € (1)
-Salary Remaining : 4 600 000 €
Christian Dvorak (1 Way Contract) 4 450 000 € (2)
-Salary Remaining : 4 450 000 €
Lawson Crouse (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Dylan Strome 4 000 000 € (1)
-Salary Remaining : 4 000 000 €
Barret Hayton (1 Way Contract) 2 500 000 € (2)
-Salary Remaining : 2 500 000 €
Adin Hill (1 Way Contract) 2 300 000 € (1)
-Salary Remaining : 2 300 000 €
Christian Fischer (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Dysin Mayo 950 000 € (1)
-Salary Remaining : 950 000 €
Brendan Smith (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Vinnie Hinostroza (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Kevin Connauton 880 000 € (2)
-Salary Remaining : 880 000 €
Pierre-Olvier Joseph 875 000 € (1)
-Salary Remaining : 875 000 €
Kevin Bahl (1 Way Contract) 850 000 € (2)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Lane Pederson 700 000 € (1)
-Salary Remaining : 700 000 €
Michael Bunting (1 Way Contract) 0 € (0)
Antti Raanta (1 Way Contract) 0 € (0)
Total Pro Players20
Salary Commitment
Year 6 : 59 955 000 €
Year 7 : 45 630 000 €
Year 8 : 28 750 000 €
Year 9 : 15 250 000 €
Salary Average Commitment
Year 6 : 11 295 000 €
Year 7 : 6 395 000 €
Year 8 : 2 100 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 59 955 000 €
Year 7 : 45 630 000 €
Year 8 : 28 750 000 €
Year 9 : 15 250 000 €

Farm Players Salaries

Marco Kasper 91 833 € (3)
Salary Remaining : 91 833 €
Tyler Kleven 91 667 € (2)
Salary Remaining : 91 667 €
Connor Zary 89 417 € (1)
Salary Remaining : 89 417 €
Oskar Olausson 89 417 € (2)
Salary Remaining : 89 417 €
Emil Martinsen-Lilleberg 87 000 € (2)
Salary Remaining : 87 000 €
Jayden Grubbe 86 750 € (3)
Salary Remaining : 86 750 €
Tyler Boucher 86 333 € (3)
Salary Remaining : 86 333 €
Roni Hirvonen 85 667 € (2)
Salary Remaining : 85 667 €
Nate Schnarr 85 000 € (1)
Salary Remaining : 85 000 €
Samuel Knazko 84 750 € (2)
Salary Remaining : 84 750 €
Cam Dineen 82 500 € (2)
Salary Remaining : 82 500 €
Carson Focht 82 167 € (2)
Salary Remaining : 82 167 €
Jan Jenik 79 500 € (2)
Salary Remaining : 79 500 €
Justin Bailey 70 000 € (1)
Salary Remaining : 70 000 €
Total Farm Players14
Salary Commitment
Year 6 : 1 192 001 €
Year 7 : 947 584 €
Year 8 : 264 916 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 164 501 €
Year 7 : 935 084 €
Year 8 : 264 916 €
Year 9 : 0 €

Devils



Arena Capacity - Ticket Price
Attendance - %

Arena NameContinental Airlines Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries78 930 000 €
Farm Players Total Salaries1 249 307 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account165 506 548 €
Projected Bank Account165 506 548 €

Pro Players Salaries

Drew Doughty (1 Way Contract) 11 000 000 € (4)
-Salary Remaining : 11 000 000 €
Artemi Panarin (1 Way Contract) 10 000 000 € (2)
-Salary Remaining : 10 000 000 €
Dougie Hamilton (1 Way Contract) 8 500 000 € (2)
-Salary Remaining : 8 500 000 €
Nico Hischier (1 Way Contract) 8 000 000 € (6)
-Salary Remaining : 8 000 000 €
Damon Severson (1 Way Contract) 7 000 000 € (4)
-Salary Remaining : 7 000 000 €
Jesper Bratt (1 Way Contract) 5 250 000 € (4)
-Salary Remaining : 5 250 000 €
Martin Necas (1 Way Contract) 4 500 000 € (2)
-Salary Remaining : 4 500 000 €
Pavel Zacha (1 Way Contract) 4 160 000 € (4)
-Salary Remaining : 4 160 000 €
Blake Coleman (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Kyle Palmieri (1 Way Contract) 3 500 000 € (1)
-Salary Remaining : 3 500 000 €
Mackenzie Blackwood (1 Way Contract) 3 000 000 € (1)
-Salary Remaining : 3 000 000 €
Jon Merrill (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Miles Wood (1 Way Contract) 1 000 000 € (2)
-Salary Remaining : 1 000 000 €
Joey Anderson 950 000 € (2)
-Salary Remaining : 950 000 €
Jarred Tinordi (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Ty Smith 900 000 € (2)
-Salary Remaining : 900 000 €
Peyton Krebs (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Colton White 900 000 € (1)
-Salary Remaining : 900 000 €
Matthew Poitras 870 000 € (3)
-Salary Remaining : 870 000 €
Kevin Rooney (1 Way Contract) 800 000 € (1)
-Salary Remaining : 800 000 €
Nathan Bastian 800 000 € (1)
-Salary Remaining : 800 000 €
Yegor Sharangovich (1 Way Contract) 0 € (0)
Total Pro Players22
Salary Commitment
Year 6 : 78 930 000 €
Year 7 : 67 030 000 €
Year 8 : 36 280 000 €
Year 9 : 35 410 000 €
Salary Average Commitment
Year 6 : 14 527 500 €
Year 7 : 9 627 500 €
Year 8 : 3 670 000 €
Year 9 : 2 800 000 €
Salary Cap with 1 Way Contract
Year 6 : 78 930 000 €
Year 7 : 67 030 000 €
Year 8 : 36 280 000 €
Year 9 : 35 410 000 €

Farm Players Salaries

Owen Pickering 95 000 € (2)
Salary Remaining : 95 000 €
Jesper Wallstedt 92 500 € (2)
Salary Remaining : 92 500 €
Reillly Walsh 92 500 € (2)
Salary Remaining : 92 500 €
Karl Henriksson 87 000 € (1)
Salary Remaining : 87 000 €
Kyle Masters 86 500 € (3)
Salary Remaining : 86 500 €
Henry Rybinski 85 917 € (2)
Salary Remaining : 85 917 €
Aleksandr Kisakov 85 917 € (2)
Salary Remaining : 85 917 €
Dustin Tokarski 85 000 € (2)
Salary Remaining : 85 000 €
Ryan Mast 83 056 € (3)
Salary Remaining : 83 056 €
Gage Goncalves 82 000 € (1)
Salary Remaining : 82 000 €
Marian Studenic 80 000 € (1)
Salary Remaining : 80 000 €
Kaedan Korczak 78 917 € (1)
Salary Remaining : 78 917 €
Brett Seney 75 000 € (2)
Salary Remaining : 75 000 €
Xavier Bernard 70 000 € (2)
Salary Remaining : 70 000 €
Josh Jacobs 70 000 € (2)
Salary Remaining : 70 000 €
Total Farm Players15
Salary Commitment
Year 6 : 1 249 307 €
Year 7 : 921 390 €
Year 8 : 169 556 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 207 307 €
Year 7 : 901 390 €
Year 8 : 169 556 €
Year 9 : 0 €

Ducks



Arena Capacity - Ticket Price
Attendance - %

Arena NameArrowhead Pond
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries51 513 333 €
Farm Players Total Salaries2 169 481 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account168 526 586 €
Projected Bank Account168 526 586 €

Pro Players Salaries

Evander Kane (1 Way Contract) 7 000 000 € (2)
-Salary Remaining : 7 000 000 €
Adam Henrique (1 Way Contract) 5 850 000 € (1)
-Salary Remaining : 5 850 000 €
Carter Verhaeghe (1 Way Contract) 4 700 000 € (4)
-Salary Remaining : 4 700 000 €
Brandon Carlo (1 Way Contract) 4 250 000 € (4)
-Salary Remaining : 4 250 000 €
Ian Cole (1 Way Contract) 4 200 000 € (2)
-Salary Remaining : 4 200 000 €
Carter Hart (1 Way Contract) 3 700 000 € (1)
-Salary Remaining : 3 700 000 €
Evan Bouchard (1 Way Contract) 3 500 000 € (3)
-Salary Remaining : 3 500 000 €
Karel Vejmelka (1 Way Contract) 3 200 000 € (3)
-Salary Remaining : 3 200 000 €
Sam Steel (1 Way Contract) 3 000 000 € (2)
-Salary Remaining : 3 000 000 €
Andreas Johnsson (1 Way Contract) 2 100 000 € (1)
-Salary Remaining : 2 100 000 €
Jani Hakanpää (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Henri Jokiharju (1 Way Contract) 1 800 000 € (1)
-Salary Remaining : 1 800 000 €
Owen Tippett (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Logan Stanley (1 Way Contract) 1 100 000 € (2)
-Salary Remaining : 1 100 000 €
Marcus Johansson (1 Way Contract) 1 000 000 € (1)
-Salary Remaining : 1 000 000 €
Isac Lundestrom (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Jack Quinn 863 333 € (2)
-Salary Remaining : 863 333 €
Craig Smith (1 Way Contract) 850 000 € (1)
-Salary Remaining : 850 000 €
Alexander Radulov (1 Way Contract) 0 € (0)
Loui Eriksson (1 Way Contract) 0 € (0)
Total Pro Players20
Salary Commitment
Year 6 : 51 513 333 €
Year 7 : 36 213 333 €
Year 8 : 15 650 000 €
Year 9 : 8 950 000 €
Salary Average Commitment
Year 6 : 11 363 333 €
Year 7 : 7 863 333 €
Year 8 : 2 800 000 €
Year 9 : 1 400 000 €
Salary Cap with 1 Way Contract
Year 6 : 51 513 333 €
Year 7 : 36 213 333 €
Year 8 : 15 650 000 €
Year 9 : 8 950 000 €

Farm Players Salaries

Shane Wright 95 000 € (2)
Salary Remaining : 95 000 €
Jackson LaCombe 92 500 € (1)
Salary Remaining : 92 500 €
William Wallinder 92 500 € (3)
Salary Remaining : 92 500 €
Nathan Gaucher 91 833 € (3)
Salary Remaining : 91 833 €
Carter Mazur 90 583 € (3)
Salary Remaining : 90 583 €
Simon Edvinsson 89 417 € (3)
Salary Remaining : 89 417 €
Shakir Mukhamadullin 89 417 € (2)
Salary Remaining : 89 417 €
Nils Åman 88 375 € (1)
Salary Remaining : 88 375 €
Blake McLaughlin 88 357 € (1)
Salary Remaining : 88 357 €
Cale Fleury 87 500 € (2)
Salary Remaining : 87 500 €
Tyson Foerster 86 333 € (2)
Salary Remaining : 86 333 €
Ryan O'Rourke 85 583 € (2)
Salary Remaining : 85 583 €
Ethan Del Mastro 85 533 € (3)
Salary Remaining : 85 533 €
Hugo Alnefelt 85 083 € (1)
Salary Remaining : 85 083 €
Anders Bjork 85 000 € (1)
Salary Remaining : 85 000 €
Isaiah Saville 84 967 € (2)
Salary Remaining : 84 967 €
Samu Tuomaala 83 083 € (3)
Salary Remaining : 83 083 €
Vincent Iorio 81 417 € (3)
Salary Remaining : 81 417 €
Samuel Helenius 80 583 € (3)
Salary Remaining : 80 583 €
Egor Afanasyev 78 917 € (1)
Salary Remaining : 78 917 €
John Ludvig 77 500 € (2)
Salary Remaining : 77 500 €
Simon Benoît 70 000 € (1)
Salary Remaining : 70 000 €
Tim Schaller 70 000 € (3)
Salary Remaining : 70 000 €
Sam Carrick 70 000 € (3)
Salary Remaining : 70 000 €
Kevin Roy 70 000 € (3)
Salary Remaining : 70 000 €
Andy Welinski 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players26
Salary Commitment
Year 6 : 2 169 481 €
Year 7 : 1 573 749 €
Year 8 : 974 949 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 2 133 231 €
Year 7 : 1 559 999 €
Year 8 : 974 949 €
Year 9 : 0 €

Flames



Arena Capacity - Ticket Price
Attendance - %

Arena NameScotiabank Saddledome
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries64 275 000 €
Farm Players Total Salaries774 833 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account138 611 441 €
Projected Bank Account138 611 441 €

Pro Players Salaries

Johnny Gaudreau (1 Way Contract) 10 000 000 € (4)
-Salary Remaining : 10 000 000 €
TJ Brodie (1 Way Contract) 6 000 000 € (2)
-Salary Remaining : 6 000 000 €
Jonathan Marchessault (1 Way Contract) 5 000 000 € (1)
-Salary Remaining : 5 000 000 €
Noah Hanifin (1 Way Contract) 4 950 000 € (1)
-Salary Remaining : 4 950 000 €
Elias Lindholm (1 Way Contract) 4 850 000 € (1)
-Salary Remaining : 4 850 000 €
Darcy Kuemper (1 Way Contract) 4 300 000 € (1)
-Salary Remaining : 4 300 000 €
Rasmus Andersson 4 200 000 € (1)
-Salary Remaining : 4 200 000 €
Sam Bennett (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Kevin Labanc (1 Way Contract) 3 700 000 € (1)
-Salary Remaining : 3 700 000 €
Andrew Mangiapane (1 Way Contract) 3 500 000 € (1)
-Salary Remaining : 3 500 000 €
Dillon Dube (1 Way Contract) 2 800 000 € (1)
-Salary Remaining : 2 800 000 €
Bowen Byram (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Derek Grant (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Erik Brannstrom (1 Way Contract) 975 000 € (1)
-Salary Remaining : 975 000 €
Wayne Simmonds (1 Way Contract) 950 000 € (1)
-Salary Remaining : 950 000 €
Dylan Holloway 925 000 € (1)
-Salary Remaining : 925 000 €
Alex Formenton (1 Way Contract) 925 000 € (1)
-Salary Remaining : 925 000 €
Curtis Lazar (1 Way Contract) 850 000 € (2)
-Salary Remaining : 850 000 €
Austin Czarnik (1 Way Contract) 850 000 € (2)
-Salary Remaining : 850 000 €
Juuso Valimaki (1 Way Contract) 800 000 € (2)
-1 Way Contract Salary Cap : 800 000 €
-Salary Remaining : 800 000 €
James Neal (1 Way Contract) 700 000 € (1)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Sean Monahan (1 Way Contract) 0 € (0)
J.T. Compher (1 Way Contract) 0 € (0)
Oliver Kylington (1 Way Contract) 0 € (0)
Jake Muzzin (1 Way Contract) 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 64 275 000 €
Year 7 : 26 500 000 €
Year 8 : 14 000 000 €
Year 9 : 10 000 000 €
Salary Average Commitment
Year 6 : 12 825 000 €
Year 7 : 5 600 000 €
Year 8 : 1 400 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 64 275 000 €
Year 7 : 26 500 000 €
Year 8 : 14 000 000 €
Year 9 : 10 000 000 €

Farm Players Salaries

Ryan Johnson 92 500 € (2)
Salary Remaining : 92 500 €
Sebastian Cossa 86 333 € (3)
Salary Remaining : 86 333 €
Topi Niemelä 85 667 € (2)
Salary Remaining : 85 667 €
Daemon Hunt 82 833 € (2)
Salary Remaining : 82 833 €
Lukas Rousek 77 500 € (2)
Salary Remaining : 77 500 €
Tyler Parsons 70 000 € (1)
Salary Remaining : 70 000 €
Matthew Phillips 70 000 € (1)
Salary Remaining : 70 000 €
Matias Maccelli 70 000 € (3)
Salary Remaining : 70 000 €
Juuso Riikola 70 000 € (3)
Salary Remaining : 70 000 €
Josh Healey 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players10
Salary Commitment
Year 6 : 774 833 €
Year 7 : 634 833 €
Year 8 : 296 333 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 774 833 €
Year 7 : 634 833 €
Year 8 : 296 333 €
Year 9 : 0 €

Flyers



Arena Capacity - Ticket Price
Attendance - %

Arena NameWells Fargo Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries80 475 000 €
Farm Players Total Salaries1 175 292 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account176 389 104 €
Projected Bank Account176 389 104 €

Pro Players Salaries

Jacob Trouba (1 Way Contract) 8 250 000 € (4)
-Salary Remaining : 8 250 000 €
Jakub Voracek (1 Way Contract) 8 250 000 € (1)
-Salary Remaining : 8 250 000 €
Sean Couturier (1 Way Contract) 8 000 000 € (5)
-Salary Remaining : 8 000 000 €
Ivan Provorov (1 Way Contract) 7 400 000 € (2)
-Salary Remaining : 7 400 000 €
Mikhail Sergachev (Out of Payroll) 6 750 000 € (5)
-Salary Remaining : 6 750 000 €
John Gibson (1 Way Contract) 6 400 000 € (4)
-Salary Remaining : 6 400 000 €
Matt Duchene (1 Way Contract) 5 700 000 € (2)
-Salary Remaining : 5 700 000 €
Travis Konecny 5 200 000 € (1)
-Salary Remaining : 5 200 000 €
Robert Hagg (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Jordan Eberle (1 Way Contract) 3 800 000 € (1)
-Salary Remaining : 3 800 000 €
Adam Larsson (1 Way Contract) 3 500 000 € (2)
-Salary Remaining : 3 500 000 €
Anthony Cirelli 3 400 000 € (1)
-Salary Remaining : 3 400 000 €
Carter Rowney (1 Way Contract) 1 250 000 € (1)
-Salary Remaining : 1 250 000 €
Anthony Stolarz (1 Way Contract) 1 250 000 € (2)
-Salary Remaining : 1 250 000 €
Teodors Blugers (1 Way Contract) 1 200 000 € (2)
-Salary Remaining : 1 200 000 €
Stefan Noesen (1 Way Contract) 1 000 000 € (1)
-Salary Remaining : 1 000 000 €
Mark Friedman (1 Way Contract) 950 000 € (1)
-Salary Remaining : 950 000 €
Zach Parise (1 Way Contract) 950 000 € (1)
-Salary Remaining : 950 000 €
Lucas Raymond 925 000 € (1)
-Salary Remaining : 925 000 €
Ryan Reaves (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Philippe Myers (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Alexander Barabanov 700 000 € (1)
-Salary Remaining : 700 000 €
Joe Pavelski (1 Way Contract) 0 € (0)
Jimmy Vesey (1 Way Contract) 0 € (0)
Devin Shore (1 Way Contract) 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 80 475 000 €
Year 7 : 53 150 000 €
Year 8 : 34 100 000 €
Year 9 : 29 400 000 €
Salary Average Commitment
Year 6 : 14 225 000 €
Year 7 : 7 000 000 €
Year 8 : 3 500 000 €
Year 9 : 2 100 000 €
Salary Cap with 1 Way Contract
Year 6 : 80 475 000 €
Year 7 : 53 150 000 €
Year 8 : 34 100 000 €
Year 9 : 29 400 000 €

Farm Players Salaries

Fedor Svechkov 92 500 € (3)
Salary Remaining : 92 500 €
Joakim Kemell 91 833 € (3)
Salary Remaining : 91 833 €
Cal Foote 90 000 € (2)
Salary Remaining : 90 000 €
Adam Ginning 88 375 € (1)
Salary Remaining : 88 375 €
Aatu Raty 83 667 € (2)
Salary Remaining : 83 667 €
Isaac Ratcliffe 82 500 € (1)
Salary Remaining : 82 500 €
Vladislav Kolyachonok 78 917 € (1)
Salary Remaining : 78 917 €
Felix Sandstrom 77 500 € (1)
Salary Remaining : 77 500 €
Matthew Strome 70 000 € (1)
Salary Remaining : 70 000 €
Jay O'Brien 70 000 € (1)
Salary Remaining : 70 000 €
Wade Allison 70 000 € (1)
Salary Remaining : 70 000 €
Wyatte Wylie 70 000 € (3)
Salary Remaining : 70 000 €
Carsen Twarynski 70 000 € (3)
Salary Remaining : 70 000 €
Cole Bardreau 70 000 € (3)
Salary Remaining : 70 000 €
Brad Malone 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players15
Salary Commitment
Year 6 : 1 175 292 €
Year 7 : 638 000 €
Year 8 : 464 333 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 142 792 €
Year 7 : 618 000 €
Year 8 : 464 333 €
Year 9 : 0 €

Golden Knights



Arena Capacity - Ticket Price
Attendance - %

Arena NameT-Mobile Arena
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries51 910 834 €
Farm Players Total Salaries1 006 916 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account172 309 149 €
Projected Bank Account172 309 149 €

Pro Players Salaries

Leon Draisaitl (1 Way Contract) 8 500 000 € (2)
-Salary Remaining : 8 500 000 €
Matthew Tkachuk (1 Way Contract) 7 700 000 € (3)
-Salary Remaining : 7 700 000 €
Neal Pionk (1 Way Contract) 5 200 000 € (4)
-Salary Remaining : 5 200 000 €
Yanni Gourde (1 Way Contract) 4 750 000 € (3)
-Salary Remaining : 4 750 000 €
Nikita Zadorov (1 Way Contract) 4 200 000 € (3)
-Salary Remaining : 4 200 000 €
Nate Schmidt (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Scott Laughton (1 Way Contract) 3 700 000 € (3)
-Salary Remaining : 3 700 000 €
Zach Whitecloud (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Nicolas Hague (1 Way Contract) 1 750 000 € (1)
-Salary Remaining : 1 750 000 €
Dean Kukan (1 Way Contract) 1 700 000 € (1)
-Salary Remaining : 1 700 000 €
Phil Kessel (1 Way Contract) 1 250 000 € (1)
-Salary Remaining : 1 250 000 €
William Carrier (1 Way Contract) 1 100 000 € (2)
-Salary Remaining : 1 100 000 €
Michael McCarron (1 Way Contract) 1 000 000 € (2)
-Salary Remaining : 1 000 000 €
Cole Sillinger 925 000 € (1)
-Salary Remaining : 925 000 €
Keegan Kolesar (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Dawson Mercer 894 167 € (1)
-Salary Remaining : 894 167 €
Jake Leschyshyn 875 000 € (1)
-Salary Remaining : 875 000 €
Jonas Røndbjerg 766 667 € (2)
-Salary Remaining : 766 667 €
Phillip Di Giuseppe (1 Way Contract) 700 000 € (1)
-Salary Remaining : 700 000 €
Louis Domingue (1 Way Contract) 0 € (0)
Erik Haula (1 Way Contract) 0 € (0)
Marc-Andre Fleury (1 Way Contract) 0 € (0)
Total Pro Players22
Salary Commitment
Year 6 : 51 910 834 €
Year 7 : 42 916 667 €
Year 8 : 29 550 000 €
Year 9 : 5 200 000 €
Salary Average Commitment
Year 6 : 13 285 834 €
Year 7 : 7 066 667 €
Year 8 : 4 200 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 51 910 834 €
Year 7 : 42 916 667 €
Year 8 : 29 550 000 €
Year 9 : 5 200 000 €

Farm Players Salaries

Domenick Fensore 92 500 € (2)
Salary Remaining : 92 500 €
William Stromgren 90 083 € (3)
Salary Remaining : 90 083 €
Ethan Cardwell 86 750 € (3)
Salary Remaining : 86 750 €
Brandon Coe 85 083 € (1)
Salary Remaining : 85 083 €
Stefan Matteau 85 000 € (1)
Salary Remaining : 85 000 €
Ben Jones 77 500 € (1)
Salary Remaining : 77 500 €
Dylan Ferguson 70 000 € (1)
Salary Remaining : 70 000 €
Cody Glass 70 000 € (1)
Salary Remaining : 70 000 €
Gage Quinney 70 000 € (3)
Salary Remaining : 70 000 €
TJ Tynan 70 000 € (3)
Salary Remaining : 70 000 €
Max McCormick 70 000 € (3)
Salary Remaining : 70 000 €
Jimmy Oligny 70 000 € (3)
Salary Remaining : 70 000 €
Cody McLeod 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players13
Salary Commitment
Year 6 : 1 006 916 €
Year 7 : 619 333 €
Year 8 : 527 583 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 922 166 €
Year 7 : 619 583 €
Year 8 : 527 083 €
Year 9 : 0 €

Hurricanes



Arena Capacity - Ticket Price
Attendance - %

Arena NameRBC Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries67 831 666 €
Farm Players Total Salaries1 216 334 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account152 602 371 €
Projected Bank Account152 602 371 €

Pro Players Salaries

Sebastian Aho (1 Way Contract) 8 275 000 € (1)
-Salary Remaining : 8 275 000 €
Andrei Svechnikov (1 Way Contract) 7 500 000 € (4)
-Salary Remaining : 7 500 000 €
Taylor Hall (1 Way Contract) 6 500 000 € (3)
-Salary Remaining : 6 500 000 €
Jaccob Slavin (1 Way Contract) 5 300 000 € (2)
-Salary Remaining : 5 300 000 €
Robin Lehner (1 Way Contract) 5 000 000 € (2)
-Salary Remaining : 5 000 000 €
Brandon Saad (1 Way Contract) 4 300 000 € (2)
-Salary Remaining : 4 300 000 €
Brett Pesce (1 Way Contract) 4 025 000 € (1)
-Salary Remaining : 4 025 000 €
Nicolas Roy (1 Way Contract) 3 400 000 € (3)
-Salary Remaining : 3 400 000 €
Calvin de Haan (1 Way Contract) 2 900 000 € (2)
-Salary Remaining : 2 900 000 €
Jordan Martinook (1 Way Contract) 2 100 000 € (3)
-Salary Remaining : 2 100 000 €
Jake Bean (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Brock McGinn (1 Way Contract) 2 000 000 € (3)
-Salary Remaining : 2 000 000 €
Steven Lorentz (1 Way Contract) 1 400 000 € (1)
-1 Way Contract Salary Cap : 1 400 000 €
-Salary Remaining : 1 400 000 €
Warren Foegele (1 Way Contract) 1 300 000 € (1)
-Salary Remaining : 1 300 000 €
Quinton Byfield (1 Way Contract) 1 200 000 € (2)
-Salary Remaining : 1 200 000 €
Morgan Geekie (1 Way Contract) 1 200 000 € (2)
-1 Way Contract Salary Cap : 1 200 000 €
-Salary Remaining : 1 200 000 €
Eetu Luostarinen (1 Way Contract) 1 200 000 € (2)
-Salary Remaining : 1 200 000 €
Alex Nedeljkovic (1 Way Contract) 950 000 € (1)
-Salary Remaining : 950 000 €
Connor Bedard 950 000 € (3)
-Salary Remaining : 950 000 €
Jesse Ylonen (1 Way Contract) 925 000 € (2)
-1 Way Contract Salary Cap : 925 000 €
-Salary Remaining : 925 000 €
Matthew Knies 925 000 € (2)
-Salary Remaining : 925 000 €
Brock Faber 925 000 € (2)
-Salary Remaining : 925 000 €
Luke Hughes 925 000 € (2)
-Salary Remaining : 925 000 €
Kevin Korchinski 918 333 € (3)
-Salary Remaining : 918 333 €
Philip Tomasino 863 333 € (1)
-Salary Remaining : 863 333 €
Haydn Fleury (1 Way Contract) 850 000 € (1)
-Salary Remaining : 850 000 €
Dmitry Kulikov (1 Way Contract) 0 € (0)
Teuvo Teravainen (1 Way Contract) 0 € (0)
Total Pro Players28
Salary Commitment
Year 6 : 67 831 666 €
Year 7 : 48 168 333 €
Year 8 : 23 368 333 €
Year 9 : 7 500 000 €
Salary Average Commitment
Year 6 : 18 512 499 €
Year 7 : 13 449 166 €
Year 8 : 5 368 333 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 67 831 666 €
Year 7 : 48 168 333 €
Year 8 : 23 368 333 €
Year 9 : 7 500 000 €

Farm Players Salaries

Jack Drury 92 500 € (1)
Salary Remaining : 92 500 €
Michael Benning 91 667 € (2)
Salary Remaining : 91 667 €
Thomas Bordeleau 91 667 € (1)
Salary Remaining : 91 667 €
Ilya Usov 89 750 € (2)
Salary Remaining : 89 750 €
Jet Woo 86 083 € (2)
Salary Remaining : 86 083 €
Hunter Skinner 85 083 € (1)
Salary Remaining : 85 083 €
Clark Bishop 85 000 € (2)
Salary Remaining : 85 000 €
Daniil Chayka 84 750 € (3)
Salary Remaining : 84 750 €
Stelio Mattheos 80 917 € (2)
Salary Remaining : 80 917 €
Artemi Kniazev 78 917 € (1)
Salary Remaining : 78 917 €
Chase Priskie 70 000 € (2)
Salary Remaining : 70 000 €
Spencer Smallman 70 000 € (2)
Salary Remaining : 70 000 €
Trevor Carrick 70 000 € (2)
Salary Remaining : 70 000 €
Anthony Bitetto 70 000 € (2)
Salary Remaining : 70 000 €
Andrej Sustr 70 000 € (2)
Salary Remaining : 70 000 €
Total Farm Players15
Salary Commitment
Year 6 : 1 216 334 €
Year 7 : 868 167 €
Year 8 : 84 750 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 201 334 €
Year 7 : 853 167 €
Year 8 : 84 750 €
Year 9 : 0 €

Islanders



Arena Capacity - Ticket Price
Attendance - %

Arena NameNorthwell Health Ice Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries76 000 000 €
Farm Players Total Salaries1 051 917 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account148 266 763 €
Projected Bank Account148 266 763 €

Pro Players Salaries

Claude Giroux (1 Way Contract) 7 250 000 € (1)
-Salary Remaining : 7 250 000 €
Jared Spurgeon (1 Way Contract) 7 250 000 € (2)
-Salary Remaining : 7 250 000 €
Thomas Chabot 6 600 000 € (2)
-Salary Remaining : 6 600 000 €
Noah Dobson (1 Way Contract) 6 200 000 € (5)
-Salary Remaining : 6 200 000 €
Rasmus Ristolainen (1 Way Contract) 6 000 000 € (5)
-Salary Remaining : 6 000 000 €
Jared McCann (1 Way Contract) 5 250 000 € (3)
-Salary Remaining : 5 250 000 €
Anders Lee (1 Way Contract) 5 000 000 € (2)
-Salary Remaining : 5 000 000 €
Josh Bailey (1 Way Contract) 5 000 000 € (1)
-Salary Remaining : 5 000 000 €
Brock Nelson (1 Way Contract) 5 000 000 € (2)
-Salary Remaining : 5 000 000 €
Nick Leddy (1 Way Contract) 5 000 000 € (3)
-Salary Remaining : 5 000 000 €
Jordan Staal (1 Way Contract) 4 200 000 € (2)
-Salary Remaining : 4 200 000 €
Jaden Schwartz (1 Way Contract) 3 200 000 € (2)
-Salary Remaining : 3 200 000 €
Cal Clutterbuck (1 Way Contract) 2 900 000 € (1)
-Salary Remaining : 2 900 000 €
Illya Sorokin (1 Way Contract) 2 200 000 € (1)
-Salary Remaining : 2 200 000 €
Kirby Dach (1 Way Contract) 2 100 000 € (1)
-Salary Remaining : 2 100 000 €
Ondrej Kase (1 Way Contract) 1 200 000 € (1)
-Salary Remaining : 1 200 000 €
Juraj Slafkovsky 950 000 € (2)
-Salary Remaining : 950 000 €
Brandon Pirri (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
J.T. Miller (1 Way Contract) 0 € (0)
Ryan Merkley 0 € (0)
Scott Mayfield (1 Way Contract) 0 € (0)
Tyler Bozak (1 Way Contract) 0 € (0)
Total Pro Players22
Salary Commitment
Year 6 : 76 000 000 €
Year 7 : 55 350 000 €
Year 8 : 23 150 000 €
Year 9 : 12 200 000 €
Salary Average Commitment
Year 6 : 12 150 000 €
Year 7 : 8 650 000 €
Year 8 : 3 500 000 €
Year 9 : 1 400 000 €
Salary Cap with 1 Way Contract
Year 6 : 76 000 000 €
Year 7 : 55 350 000 €
Year 8 : 23 150 000 €
Year 9 : 12 200 000 €

Farm Players Salaries

Mattias Norlinder 85 917 € (1)
Salary Remaining : 85 917 €
Ruslan Iskhakov 85 000 € (1)
Salary Remaining : 85 000 €
Francesco Pinelli 84 500 € (3)
Salary Remaining : 84 500 €
Brett Harrison 83 667 € (3)
Salary Remaining : 83 667 €
Jakub Brabenec 82 833 € (3)
Salary Remaining : 82 833 €
Christopher Gibson 70 000 € (3)
Salary Remaining : 70 000 €
Kieffer Bellows 70 000 € (3)
Salary Remaining : 70 000 €
Thomas Hickey 70 000 € (3)
Salary Remaining : 70 000 €
Tanner Fritz 70 000 € (3)
Salary Remaining : 70 000 €
Parker Wotherspoon 70 000 € (1)
Salary Remaining : 70 000 €
Michael Dal Colle 70 000 € (3)
Salary Remaining : 70 000 €
Matt Lorito 70 000 € (3)
Salary Remaining : 70 000 €
Nicolas Beaudin 70 000 € (3)
Salary Remaining : 70 000 €
Kyle Rau 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players14
Salary Commitment
Year 6 : 1 051 917 €
Year 7 : 811 000 €
Year 8 : 811 000 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 051 917 €
Year 7 : 811 000 €
Year 8 : 811 000 €
Year 9 : 0 €

Jets



Arena Capacity - Ticket Price
Attendance - %

Arena NameMTS Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries77 291 666 €
Farm Players Total Salaries1 939 103 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account4 913 917 €
Projected Bank Account4 913 917 €

Pro Players Salaries

Mika Zibanejad (1 Way Contract) 9 000 000 € (5)
-Salary Remaining : 9 000 000 €
Blake Wheeler (1 Way Contract) 6 500 000 € (2)
-Salary Remaining : 6 500 000 €
Alex DeBrincat (1 Way Contract) 6 400 000 € (2)
-Salary Remaining : 6 400 000 €
Torey Krug (1 Way Contract) 6 250 000 € (1)
-Salary Remaining : 6 250 000 €
Connor Hellebuyck (1 Way Contract) 6 166 666 € (1)
-Salary Remaining : 6 166 666 €
Mark Scheifele (1 Way Contract) 6 125 000 € (1)
-Salary Remaining : 6 125 000 €
Nikolaj Ehlers (1 Way Contract) 6 000 000 € (2)
-Salary Remaining : 6 000 000 €
Kyle Connor (1 Way Contract) 6 000 000 € (1)
-Salary Remaining : 6 000 000 €
Samuel Girard (1 Way Contract) 5 000 000 € (2)
-Salary Remaining : 5 000 000 €
Justin Faulk (1 Way Contract) 4 350 000 € (1)
-Salary Remaining : 4 350 000 €
Jack Roslovic (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Patrik Nemeth (1 Way Contract) 2 500 000 € (1)
-Salary Remaining : 2 500 000 €
Adam Lowry (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Nic Dowd (1 Way Contract) 1 750 000 € (1)
-Salary Remaining : 1 750 000 €
Mason Appleton 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Tucker Poolman (1 Way Contract) 1 500 000 € (1)
-Salary Remaining : 1 500 000 €
Eric Comrie 850 000 € (1)
-Salary Remaining : 850 000 €
Nic Petan (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Alex Lyon (Out of Payroll) 700 000 € (1)
-Salary Remaining : 700 000 €
Spencer Martin 0 € (0)
Luke Schenn (1 Way Contract) 0 € (0)
Josh Morrissey (1 Way Contract) 0 € (0)
Jansen Harkins 0 € (0)
Nick Cousins (1 Way Contract) 0 € (0)
Total Pro Players24
Salary Commitment
Year 6 : 77 291 666 €
Year 7 : 39 100 000 €
Year 8 : 9 700 000 €
Year 9 : 9 000 000 €
Salary Average Commitment
Year 6 : 11 200 000 €
Year 7 : 4 900 000 €
Year 8 : 1 400 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 77 291 666 €
Year 7 : 39 100 000 €
Year 8 : 9 700 000 €
Year 9 : 9 000 000 €

Farm Players Salaries

Seth Griffith 90 000 € (1)
Salary Remaining : 90 000 €
Leon Gawanke 90 000 € (2)
Salary Remaining : 90 000 €
David Gustafsson 90 000 € (2)
Salary Remaining : 90 000 €
Aku Raty 89 625 € (2)
Salary Remaining : 89 625 €
Dustin Wolf 87 500 € (1)
Salary Remaining : 87 500 €
Maxwell Crozier 86 750 € (2)
Salary Remaining : 86 750 €
William Dufour 85 917 € (2)
Salary Remaining : 85 917 €
Will Cuylle 85 533 € (2)
Salary Remaining : 85 533 €
Colten Ellis 85 083 € (1)
Salary Remaining : 85 083 €
Kristian Vesalainen 85 000 € (1)
Salary Remaining : 85 000 €
Olen Zellweger 84 417 € (3)
Salary Remaining : 84 417 €
James Malatesta 84 167 € (3)
Salary Remaining : 84 167 €
Olivier Nadeau 83 667 € (3)
Salary Remaining : 83 667 €
Jacob Melanson 82 611 € (3)
Salary Remaining : 82 611 €
Vasili Ponomaryov 79 500 € (2)
Salary Remaining : 79 500 €
Lukas Cormier 79 333 € (2)
Salary Remaining : 79 333 €
Joona Luoto 75 000 € (1)
Salary Remaining : 75 000 €
C.J. Suess 75 000 € (1)
Salary Remaining : 75 000 €
Xavier Simoneau 70 000 € (3)
Salary Remaining : 70 000 €
Samuel Bolduc 70 000 € (3)
Salary Remaining : 70 000 €
Kristian Reichel 70 000 € (3)
Salary Remaining : 70 000 €
Nelson Nogier 70 000 € (3)
Salary Remaining : 70 000 €
Dylan Samberg 70 000 € (3)
Salary Remaining : 70 000 €
Dylan McIlrath 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players24
Salary Commitment
Year 6 : 1 939 103 €
Year 7 : 1 441 520 €
Year 8 : 754 862 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 836 603 €
Year 7 : 1 401 520 €
Year 8 : 754 862 €
Year 9 : 0 €

Kings



Arena Capacity - Ticket Price
Attendance - %

Arena NameStaples Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries73 720 833 €
Farm Players Total Salaries1 704 082 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account164 396 123 €
Projected Bank Account164 396 123 €

Pro Players Salaries

Anze Kopitar (1 Way Contract) 10 000 000 € (1)
-Salary Remaining : 10 000 000 €
Tim Stützle (1 Way Contract) 8 500 000 € (6)
-Salary Remaining : 8 500 000 €
Jack Campbell (1 Way Contract) 5 500 000 € (3)
-Salary Remaining : 5 500 000 €
Tyler Toffoli (1 Way Contract) 5 200 000 € (1)
-Salary Remaining : 5 200 000 €
Alec Martinez (1 Way Contract) 5 000 000 € (1)
-Salary Remaining : 5 000 000 €
Will Butcher (1 Way Contract) 4 400 000 € (1)
-Salary Remaining : 4 400 000 €
Joel Edmundson (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Adrian Kempe (1 Way Contract) 3 700 000 € (1)
-Salary Remaining : 3 700 000 €
Jean-Gabriel Pageau (1 Way Contract) 3 700 000 € (1)
-Salary Remaining : 3 700 000 €
Tanner Pearson (1 Way Contract) 3 250 000 € (1)
-Salary Remaining : 3 250 000 €
Alex Iafallo (1 Way Contract) 3 250 000 € (3)
-Salary Remaining : 3 250 000 €
Kevin Shattenkirk (1 Way Contract) 2 800 000 € (1)
-Salary Remaining : 2 800 000 €
Conor Sheary (1 Way Contract) 2 000 000 € (3)
-Salary Remaining : 2 000 000 €
Cam York (1 Way Contract) 2 000 000 € (3)
-Salary Remaining : 2 000 000 €
Matt Benning (1 Way Contract) 1 800 000 € (1)
-Salary Remaining : 1 800 000 €
Gabriel Vilardi (1 Way Contract) 1 700 000 € (2)
-Salary Remaining : 1 700 000 €
Michael Amadio (1 Way Contract) 1 600 000 € (2)
-Salary Remaining : 1 600 000 €
Logan Cooley 950 000 € (3)
-Salary Remaining : 950 000 €
Leo Carlsson 950 000 € (3)
-Salary Remaining : 950 000 €
Jaret Anderson-Dolan 870 000 € (2)
-Salary Remaining : 870 000 €
Talyn Boyko (1 Way Contract) 850 833 € (2)
-1 Way Contract Salary Cap : 850 833 €
-Salary Remaining : 850 833 €
Rasmus Kupari (1 Way Contract) 850 000 € (1)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Joel Hanley (1 Way Contract) 850 000 € (2)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Blake Lizotte (1 Way Contract) 0 € (0)
Michael McLeod (1 Way Contract) 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 73 720 833 €
Year 7 : 33 020 833 €
Year 8 : 23 150 000 €
Year 9 : 8 500 000 €
Salary Average Commitment
Year 6 : 16 456 666 €
Year 7 : 10 156 666 €
Year 8 : 5 805 833 €
Year 9 : 925 000 €
Salary Cap with 1 Way Contract
Year 6 : 73 720 833 €
Year 7 : 33 020 833 €
Year 8 : 23 150 000 €
Year 9 : 8 500 000 €

Farm Players Salaries

Isak Rosen 92 500 € (2)
Salary Remaining : 92 500 €
Carter Savoie 92 500 € (1)
Salary Remaining : 92 500 €
Lukas Reichel 92 500 € (1)
Salary Remaining : 92 500 €
Reid Schaefer 91 833 € (3)
Salary Remaining : 91 833 €
Adam Beckman 89 417 € (1)
Salary Remaining : 89 417 €
Brett Berard 86 750 € (3)
Salary Remaining : 86 750 €
Hendrix Lapierre 86 333 € (2)
Salary Remaining : 86 333 €
Marc Del Gaizo 85 083 € (1)
Salary Remaining : 85 083 €
Emil Andrae 85 083 € (2)
Salary Remaining : 85 083 €
Kale Clague 85 000 € (1)
Salary Remaining : 85 000 €
Austin Wagner 85 000 € (2)
Salary Remaining : 85 000 €
Eemil Viro 82 833 € (2)
Salary Remaining : 82 833 €
Matthew Robertson 79 750 € (1)
Salary Remaining : 79 750 €
Akil Thomas 79 500 € (2)
Salary Remaining : 79 500 €
Sheldon Rempal 70 000 € (2)
Salary Remaining : 70 000 €
Scott Sabourin 70 000 € (2)
Salary Remaining : 70 000 €
Paul LaDue 70 000 € (2)
Salary Remaining : 70 000 €
Matt Luff 70 000 € (1)
Salary Remaining : 70 000 €
Dalton Smith 70 000 € (2)
Salary Remaining : 70 000 €
Bokondji Imama 70 000 € (2)
Salary Remaining : 70 000 €
Matthew Villalta 70 000 € (1)
Salary Remaining : 70 000 €
Total Farm Players21
Salary Commitment
Year 6 : 1 704 082 €
Year 7 : 1 039 832 €
Year 8 : 178 583 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 674 082 €
Year 7 : 1 024 832 €
Year 8 : 178 583 €
Year 9 : 0 €

Kraken



Arena Capacity - Ticket Price
Attendance - %

Arena NameClimate Pledge Arena
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries65 680 000 €
Farm Players Total Salaries913 335 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account153 060 976 €
Projected Bank Account153 060 976 €

Pro Players Salaries

Jamie Benn (1 Way Contract) 9 500 000 € (1)
-Salary Remaining : 9 500 000 €
Jacob Markstrom (1 Way Contract) 6 500 000 € (1)
-Salary Remaining : 6 500 000 €
Tyson Barrie (1 Way Contract) 5 400 000 € (2)
-Salary Remaining : 5 400 000 €
Mikael Backlund (1 Way Contract) 5 000 000 € (1)
-Salary Remaining : 5 000 000 €
Hampus Lindholm (1 Way Contract) 5 000 000 € (4)
-Salary Remaining : 5 000 000 €
Shayne Gostisbehere (1 Way Contract) 4 750 000 € (3)
-Salary Remaining : 4 750 000 €
Josh Manson (1 Way Contract) 4 250 000 € (3)
-Salary Remaining : 4 250 000 €
Connor Brown (1 Way Contract) 3 700 000 € (1)
-Salary Remaining : 3 700 000 €
Jesse Puljujärvi (1 Way Contract) 3 500 000 € (2)
-Salary Remaining : 3 500 000 €
Jesperi Kotkaniemi (1 Way Contract) 3 200 000 € (1)
-Salary Remaining : 3 200 000 €
Josh Mahura (1 Way Contract) 2 000 000 € (3)
-Salary Remaining : 2 000 000 €
Mathieu Joseph (1 Way Contract) 1 700 000 € (1)
-Salary Remaining : 1 700 000 €
Kaapo Kähkönen (1 Way Contract) 1 600 000 € (2)
-Salary Remaining : 1 600 000 €
Derick Brassard (1 Way Contract) 1 500 000 € (1)
-Salary Remaining : 1 500 000 €
Jason Dickinson (1 Way Contract) 1 300 000 € (1)
-Salary Remaining : 1 300 000 €
Noah Cates (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Evgeny Svechnikov (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Morgan Frost (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
MacKenzie Entwistle (1 Way Contract) 880 000 € (1)
-1 Way Contract Salary Cap : 880 000 €
-Salary Remaining : 880 000 €
Ben Harpur (1 Way Contract) 850 000 € (1)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Kailer Yamamoto (1 Way Contract) 850 000 € (2)
-Salary Remaining : 850 000 €
Julien Gauthier (1 Way Contract) 800 000 € (1)
-Salary Remaining : 800 000 €
Alexander Nylander (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Ethan Bear 0 € (0)
Logan Brown 0 € (0)
Cal Petersen (1 Way Contract) 0 € (0)
Total Pro Players26
Salary Commitment
Year 6 : 65 680 000 €
Year 7 : 28 950 000 €
Year 8 : 16 700 000 €
Year 9 : 5 000 000 €
Salary Average Commitment
Year 6 : 14 700 000 €
Year 7 : 7 000 000 €
Year 8 : 3 500 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 65 680 000 €
Year 7 : 28 950 000 €
Year 8 : 16 700 000 €
Year 9 : 5 000 000 €

Farm Players Salaries

Josh Doan 92 500 € (3)
Salary Remaining : 92 500 €
Brett Leason 90 000 € (2)
Salary Remaining : 90 000 €
Dylan Guenther 89 417 € (2)
Salary Remaining : 89 417 €
Cayden Primeau 87 500 € (2)
Salary Remaining : 87 500 €
Lucas Johansen 87 000 € (1)
Salary Remaining : 87 000 €
Maxim Groshev 86 750 € (3)
Salary Remaining : 86 750 €
Jakub Demek 85 168 € (3)
Salary Remaining : 85 168 €
Tyson Kozak 85 000 € (1)
Salary Remaining : 85 000 €
Tim Gettinger 70 000 € (3)
Salary Remaining : 70 000 €
Kyle Capobianco 70 000 € (1)
Salary Remaining : 70 000 €
Jacob Larsson 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players11
Salary Commitment
Year 6 : 913 335 €
Year 7 : 671 335 €
Year 8 : 389 250 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 853 779 €
Year 7 : 628 779 €
Year 8 : 399 362 €
Year 9 : 0 €

Lightning



Arena Capacity - Ticket Price
Attendance - %

Arena NameSt. Pete forum
Level 1: 6000 - 110 € - 0 - 0,00%
Level 2: 5000 - 65 € - 0 - 0,00%
Level 3: 2000 - 40 € - 0 - 0,00%
Level 4: 4000 - 30 € - 0 - 0,00%
Luxury : 1000 - 220 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries77 160 000 €
Farm Players Total Salaries899 750 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account130 491 534 €
Projected Bank Account130 491 534 €

Pro Players Salaries

Nikita Kucherov (1 Way Contract) 9 500 000 € (4)
-Salary Remaining : 9 500 000 €
Steven Stamkos (1 Way Contract) 8 500 000 € (1)
-Salary Remaining : 8 500 000 €
Victor Hedman (1 Way Contract) 7 875 000 € (2)
-Salary Remaining : 7 875 000 €
Andrei Vasilevskiy (1 Way Contract) 7 300 000 € (1)
-Salary Remaining : 7 300 000 €
Brayden Point (1 Way Contract) 6 750 000 € (3)
-Salary Remaining : 6 750 000 €
Ryan McDonagh (1 Way Contract) 6 750 000 € (3)
-Salary Remaining : 6 750 000 €
Ondrej Palat (1 Way Contract) 5 400 000 € (3)
-Salary Remaining : 5 400 000 €
Travis Sanheim (1 Way Contract) 4 600 000 € (3)
-Salary Remaining : 4 600 000 €
Erik Gudbranson (1 Way Contract) 4 000 000 € (3)
-Salary Remaining : 4 000 000 €
Cody Eakin (1 Way Contract) 2 750 000 € (2)
-Salary Remaining : 2 750 000 €
Carl Hagelin (1 Way Contract) 2 250 000 € (1)
-Salary Remaining : 2 250 000 €
Chris Tierney (1 Way Contract) 2 100 000 € (2)
-Salary Remaining : 2 100 000 €
Markus Nutivaara (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Taylor Raddysh (1 Way Contract) 1 150 000 € (2)
-Salary Remaining : 1 150 000 €
Matt Martin (1 Way Contract) 1 000 000 € (1)
-Salary Remaining : 1 000 000 €
Nicolas Aube-Kubel (1 Way Contract) 925 000 € (2)
-Salary Remaining : 925 000 €
Mark Borowiecki (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Connor Ingram 900 000 € (2)
-Salary Remaining : 900 000 €
Alex Barré-Boulet 870 000 € (1)
-Salary Remaining : 870 000 €
Boris Katchouk (1 Way Contract) 840 000 € (1)
-1 Way Contract Salary Cap : 840 000 €
-Salary Remaining : 840 000 €
Michael Hutchinson (1 Way Contract) 800 000 € (1)
-1 Way Contract Salary Cap : 800 000 €
-Salary Remaining : 800 000 €
Alex Killorn (1 Way Contract) 0 € (0)
Adam Erne (1 Way Contract) 0 € (0)
Total Pro Players23
Salary Commitment
Year 6 : 77 160 000 €
Year 7 : 54 700 000 €
Year 8 : 37 000 000 €
Year 9 : 9 500 000 €
Salary Average Commitment
Year 6 : 11 900 000 €
Year 7 : 7 000 000 €
Year 8 : 2 800 000 €
Year 9 : 0 €
Salary Cap with 1 Way Contract
Year 6 : 77 160 000 €
Year 7 : 54 700 000 €
Year 8 : 37 000 000 €
Year 9 : 9 500 000 €

Farm Players Salaries

Slater Koekkoek 90 000 € (1)
Salary Remaining : 90 000 €
Daniel Torgersson 86 750 € (2)
Salary Remaining : 86 750 €
Evan Nause (Out of Payroll) 86 417 € (3)
Salary Remaining : 86 417 €
Carson Lambos 86 333 € (3)
Salary Remaining : 86 333 €
Jacob Perreault 86 333 € (2)
Salary Remaining : 86 333 €
Simon Holmstrom 86 333 € (1)
Salary Remaining : 86 333 €
Bogdan Trineyev 85 917 € (2)
Salary Remaining : 85 917 €
Nikita Alexandrov 81 667 € (1)
Salary Remaining : 81 667 €
Gabriel Fortier 70 000 € (3)
Salary Remaining : 70 000 €
Gabriel Dumont 70 000 € (3)
Salary Remaining : 70 000 €
Cameron Gaunce 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players11
Salary Commitment
Year 6 : 899 750 €
Year 7 : 641 750 €
Year 8 : 382 750 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 879 750 €
Year 7 : 641 750 €
Year 8 : 382 750 €
Year 9 : 0 €

Maple Leafs



Arena Capacity - Ticket Price
Attendance - %

Arena NameAir Canada Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 40 € - 0 - 0,00%
Level 4: 4000 - 30 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries74 700 000 €
Farm Players Total Salaries1 088 528 €
Coaches Total Salaries1 250 000 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account186 419 226 €
Projected Bank Account186 419 226 €

Pro Players Salaries

Auston Matthews (1 Way Contract) 11 200 000 € (3)
-Salary Remaining : 11 200 000 €
John Tavares (1 Way Contract) 11 000 000 € (2)
-Salary Remaining : 11 000 000 €
Morgan Rielly (1 Way Contract) 7 500 000 € (1)
-Salary Remaining : 7 500 000 €
Nazem Kadri (1 Way Contract) 7 000 000 € (2)
-Salary Remaining : 7 000 000 €
William Nylander (1 Way Contract) 7 000 000 € (1)
-Salary Remaining : 7 000 000 €
Mitch Marner (1 Way Contract) 6 750 000 € (1)
-Salary Remaining : 6 750 000 €
Zach Hyman (1 Way Contract) 5 000 000 € (1)
-Salary Remaining : 5 000 000 €
Nikita Zaitsev (1 Way Contract) 4 500 000 € (1)
-Salary Remaining : 4 500 000 €
Frederik Andersen (1 Way Contract) 3 000 000 € (1)
-Salary Remaining : 3 000 000 €
Kasperi Kapanen (1 Way Contract) 3 000 000 € (2)
-Salary Remaining : 3 000 000 €
Timothy Liljegren (1 Way Contract) 2 000 000 € (2)
-Salary Remaining : 2 000 000 €
Jan Rutta (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Sean Durzi (1 Way Contract) 1 500 000 € (1)
-Salary Remaining : 1 500 000 €
Pierre Engvall (1 Way Contract) 1 000 000 € (3)
-Salary Remaining : 1 000 000 €
Rasmus Sandin (1 Way Contract) 1 000 000 € (2)
-Salary Remaining : 1 000 000 €
Wyatt Johnston 894 167 € (2)
-Salary Remaining : 894 167 €
John-Jason Peterka 855 833 € (2)
-Salary Remaining : 855 833 €
Ilya Lyubushkin (1 Way Contract) 0 € (0)
Justin Holl (1 Way Contract) 0 € (0)
Stuart Skinner 0 € (0)
Ville Heinola (1 Way Contract) 0 € (0)
Joseph Woll 0 € (0)
Carl Grundstrom (1 Way Contract) 0 € (0)
Travis Dermott 0 € (0)
Mason Marchment 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 74 700 000 €
Year 7 : 39 450 000 €
Year 8 : 12 200 000 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 10 850 000 €
Year 7 : 6 650 000 €
Year 8 : 1 400 000 €
Year 9 : 0 €
Salary Cap with 1 Way Contract
Year 6 : 74 700 000 €
Year 7 : 39 450 000 €
Year 8 : 12 200 000 €
Year 9 : 0 €

Farm Players Salaries

Emil Heineman 89 750 € (2)
Salary Remaining : 89 750 €
Logan Mailloux 87 500 € (3)
Salary Remaining : 87 500 €
Caedan Bankier 86 750 € (3)
Salary Remaining : 86 750 €
Cole Schwindt 85 583 € (1)
Salary Remaining : 85 583 €
Antonio Stranges 84 667 € (2)
Salary Remaining : 84 667 €
Mason Primeau 82 500 € (1)
Salary Remaining : 82 500 €
William Villeneuve 81 778 € (2)
Salary Remaining : 81 778 €
Garret Sparks 70 000 € (3)
Salary Remaining : 70 000 €
Semyon Der-Arguchintsev 70 000 € (3)
Salary Remaining : 70 000 €
Thomas Schemitsch 70 000 € (3)
Salary Remaining : 70 000 €
Josh Leivo 70 000 € (3)
Salary Remaining : 70 000 €
Gabriel Fontaine 70 000 € (3)
Salary Remaining : 70 000 €
Chris Wagner 70 000 € (3)
Salary Remaining : 70 000 €
Adam Brooks 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players14
Salary Commitment
Year 6 : 1 088 528 €
Year 7 : 920 445 €
Year 8 : 664 250 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 088 528 €
Year 7 : 920 445 €
Year 8 : 664 250 €
Year 9 : 0 €

Oilers



Arena Capacity - Ticket Price
Attendance - %

Arena NameRexall Place
Level 1: 6000 - 94 € - 0 - 0,00%
Level 2: 5000 - 55 € - 0 - 0,00%
Level 3: 2000 - 29 € - 0 - 0,00%
Level 4: 4000 - 19 € - 0 - 0,00%
Luxury : 1000 - 182 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries61 770 000 €
Farm Players Total Salaries848 333 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account179 963 853 €
Projected Bank Account179 963 853 €

Pro Players Salaries

Connor McDavid (1 Way Contract) 12 500 000 € (3)
-Salary Remaining : 12 500 000 €
Ben Chiarot (1 Way Contract) 5 300 000 € (3)
-Salary Remaining : 5 300 000 €
Brendan Gallagher (1 Way Contract) 5 200 000 € (2)
-Salary Remaining : 5 200 000 €
Shea Theodore (1 Way Contract) 5 200 000 € (2)
-Salary Remaining : 5 200 000 €
Jeff Petry (1 Way Contract) 5 000 000 € (2)
-Salary Remaining : 5 000 000 €
Paul Stastny (1 Way Contract) 4 800 000 € (1)
-Salary Remaining : 4 800 000 €
Elvis Merzlikins (1 Way Contract) 4 250 000 € (2)
-Salary Remaining : 4 250 000 €
Andrew Copp (1 Way Contract) 3 975 000 € (2)
-Salary Remaining : 3 975 000 €
Josh Anderson (1 Way Contract) 2 750 000 € (2)
-Salary Remaining : 2 750 000 €
Olli Maatta (1 Way Contract) 2 400 000 € (2)
-Salary Remaining : 2 400 000 €
Casey DeSmith (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Tomas Nosek (1 Way Contract) 1 825 000 € (1)
-Salary Remaining : 1 825 000 €
Caleb Jones (1 Way Contract) 1 700 000 € (1)
-Salary Remaining : 1 700 000 €
Nicolas Deslauriers (1 Way Contract) 1 200 000 € (1)
-Salary Remaining : 1 200 000 €
Jordie Benn (1 Way Contract) 1 100 000 € (1)
-1 Way Contract Salary Cap : 1 100 000 €
-Salary Remaining : 1 100 000 €
Laurent Dauphin (1 Way Contract) 1 050 000 € (2)
-1 Way Contract Salary Cap : 1 050 000 €
-Salary Remaining : 1 050 000 €
Collin Delia (1 Way Contract) 770 000 € (1)
-1 Way Contract Salary Cap : 770 000 €
-Salary Remaining : 770 000 €
Riley Sheahan (1 Way Contract) 750 000 € (1)
-Salary Remaining : 750 000 €
Max Pacioretty (1 Way Contract) 0 € (0)
Joe Thornton (1 Way Contract) 0 € (0)
Tomas Tatar (1 Way Contract) 0 € (0)
Artturi Lehkonen (1 Way Contract) 0 € (0)
Matt Dumba (1 Way Contract) 0 € (0)
Total Pro Players23
Salary Commitment
Year 6 : 61 770 000 €
Year 7 : 47 625 000 €
Year 8 : 17 800 000 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 11 900 000 €
Year 7 : 6 300 000 €
Year 8 : 700 000 €
Year 9 : 0 €
Salary Cap with 1 Way Contract
Year 6 : 61 770 000 €
Year 7 : 47 625 000 €
Year 8 : 17 800 000 €
Year 9 : 0 €

Farm Players Salaries

Nikita Chibrikov 87 583 € (3)
Salary Remaining : 87 583 €
Tuukka Tieksola 82 333 € (1)
Salary Remaining : 82 333 €
Ronan Seeley 81 000 € (2)
Salary Remaining : 81 000 €
Blake Murray 79 167 € (1)
Salary Remaining : 79 167 €
Jean-Sebastien Dea 77 500 € (2)
Salary Remaining : 77 500 €
Calvin Pickard 77 000 € (2)
Salary Remaining : 77 000 €
Markus Niemelainen 76 250 € (1)
Salary Remaining : 76 250 €
Tyler Benson 75 000 € (2)
Salary Remaining : 75 000 €
Daniel Walcott 72 500 € (1)
Salary Remaining : 72 500 €
Sven Baertschi 70 000 € (3)
Salary Remaining : 70 000 €
Jujhar Khaira 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players11
Salary Commitment
Year 6 : 848 333 €
Year 7 : 538 083 €
Year 8 : 227 583 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 826 333 €
Year 7 : 518 583 €
Year 8 : 227 583 €
Year 9 : 0 €

Panthers



Arena Capacity - Ticket Price
Attendance - %

Arena NameOffice Depot Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries64 186 333 €
Farm Players Total Salaries1 506 943 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account155 757 474 €
Projected Bank Account155 757 474 €

Pro Players Salaries

Elias Pettersson (1 Way Contract) 8 500 000 € (5)
-Salary Remaining : 8 500 000 €
Jonathan Huberdeau (1 Way Contract) 8 500 000 € (5)
-Salary Remaining : 8 500 000 €
Ryan Nugent-Hopkins (1 Way Contract) 7 750 000 € (5)
-Salary Remaining : 7 750 000 €
Aaron Ekblad (Out of Payroll) 7 500 000 € (2)
-Salary Remaining : 7 500 000 €
MacKenzie Weegar (1 Way Contract) 4 500 000 € (3)
-Salary Remaining : 4 500 000 €
Vincent Trocheck (1 Way Contract) 4 250 000 € (3)
-Salary Remaining : 4 250 000 €
Anthony Mantha (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Travis Hamonic (1 Way Contract) 3 750 000 € (1)
-Salary Remaining : 3 750 000 €
Chris Driedger (1 Way Contract) 3 500 000 € (1)
-1 Way Contract Salary Cap : 3 500 000 €
-Salary Remaining : 3 500 000 €
Frank Vatrano (1 Way Contract) 3 200 000 € (1)
-Salary Remaining : 3 200 000 €
Jeff Skinner (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Dryden Hunt (1 Way Contract) 1 350 000 € (2)
-Salary Remaining : 1 350 000 €
Derek Ryan (1 Way Contract) 1 200 000 € (1)
-Salary Remaining : 1 200 000 €
Ivan Miroshnichenko (Out of Payroll) 950 000 € (3)
-1 Way Contract Salary Cap : 950 000 €
-Salary Remaining : 950 000 €
Brad Hunt (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Connor McMichael 863 333 € (2)
-Salary Remaining : 863 333 €
Josh Brown (1 Way Contract) 773 000 € (2)
-Salary Remaining : 773 000 €
James Reimer (1 Way Contract) 700 000 € (1)
-Salary Remaining : 700 000 €
Mike Hoffman (1 Way Contract) 0 € (0)
Total Pro Players19
Salary Commitment
Year 6 : 64 186 333 €
Year 7 : 48 936 333 €
Year 8 : 34 450 000 €
Year 9 : 24 750 000 €
Salary Average Commitment
Year 6 : 14 413 333 €
Year 7 : 6 713 333 €
Year 8 : 3 750 000 €
Year 9 : 1 400 000 €
Salary Cap with 1 Way Contract
Year 6 : 64 186 333 €
Year 7 : 48 936 333 €
Year 8 : 34 450 000 €
Year 9 : 24 750 000 €

Farm Players Salaries

Grigori Denisenko 92 500 € (2)
Salary Remaining : 92 500 €
Mack Guzda 89 750 € (1)
Salary Remaining : 89 750 €
Serron Noel 89 417 € (2)
Salary Remaining : 89 417 €
Aleksi Heponiemi 87 500 € (2)
Salary Remaining : 87 500 €
Marco Rossi 86 333 € (1)
Salary Remaining : 86 333 €
Brennan Othmann 86 333 € (3)
Salary Remaining : 86 333 €
Henri Nikkanen 85 917 € (2)
Salary Remaining : 85 917 €
Max Gildon 85 333 € (2)
Salary Remaining : 85 333 €
Nico Daws 85 083 € (1)
Salary Remaining : 85 083 €
Kole Lind 85 000 € (2)
Salary Remaining : 85 000 €
Adam Raska 84 833 € (1)
Salary Remaining : 84 833 €
Artem Grushnikov 83 667 € (3)
Salary Remaining : 83 667 €
Tyson Hinds 82 944 € (3)
Salary Remaining : 82 944 €
Jan Mysak 82 833 € (2)
Salary Remaining : 82 833 €
Kyle Clifford 80 000 € (2)
Salary Remaining : 80 000 €
Samuel Fagemo 79 500 € (2)
Salary Remaining : 79 500 €
Joel Blomqvist 70 000 € (3)
Salary Remaining : 70 000 €
Ian McCoshen 70 000 € (1)
Salary Remaining : 70 000 €
Total Farm Players18
Salary Commitment
Year 6 : 1 506 943 €
Year 7 : 1 090 944 €
Year 8 : 322 944 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 464 443 €
Year 7 : 1 048 444 €
Year 8 : 322 944 €
Year 9 : 0 €

Penguins



Arena Capacity - Ticket Price
Attendance - %

Arena NameNassau Veterans Memorial Coliseum
Level 1: 6000 - 110 € - 0 - 0,00%
Level 2: 5000 - 67 € - 0 - 0,00%
Level 3: 2000 - 40 € - 0 - 0,00%
Level 4: 4000 - 27 € - 0 - 0,00%
Luxury : 1000 - 220 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries64 900 000 €
Farm Players Total Salaries774 833 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account172 247 657 €
Projected Bank Account172 247 657 €

Pro Players Salaries

Sidney Crosby (1 Way Contract) 8 700 000 € (1)
-Salary Remaining : 8 700 000 €
Kris Letang (1 Way Contract) 8 000 000 € (2)
-Salary Remaining : 8 000 000 €
Evgeni Malkin (1 Way Contract) 7 500 000 € (2)
-Salary Remaining : 7 500 000 €
Brad Marchand (1 Way Contract) 6 125 000 € (2)
-Salary Remaining : 6 125 000 €
Rickard Rakell (1 Way Contract) 5 100 000 € (4)
-Salary Remaining : 5 100 000 €
Jeff Carter (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Robby Fabbri (1 Way Contract) 4 000 000 € (4)
-Salary Remaining : 4 000 000 €
Mikko Koskinen (1 Way Contract) 3 700 000 € (2)
-Salary Remaining : 3 700 000 €
Matt Murray (1 Way Contract) 3 500 000 € (2)
-Salary Remaining : 3 500 000 €
Matt Roy (1 Way Contract) 2 550 000 € (3)
-Salary Remaining : 2 550 000 €
Alex Chiasson (1 Way Contract) 2 400 000 € (1)
-Salary Remaining : 2 400 000 €
Sam Gagner (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Nick Foligno (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Zach Aston-Reese (1 Way Contract) 1 500 000 € (1)
-Salary Remaining : 1 500 000 €
Jordan Oesterle (1 Way Contract) 1 500 000 € (1)
-Salary Remaining : 1 500 000 €
Devon Levi 925 000 € (2)
-Salary Remaining : 925 000 €
Johnathan Kovacevic 700 000 € (1)
-Salary Remaining : 700 000 €
Andy Andreoff (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Ryan Lomberg (1 Way Contract) 0 € (0)
Troy Stecher (1 Way Contract) 0 € (0)
John Moore (1 Way Contract) 0 € (0)
Sam Lafferty (1 Way Contract) 0 € (0)
Jack Johnson (1 Way Contract) 0 € (0)
Ville Husso 0 € (0)
Ben Hutton (1 Way Contract) 0 € (0)
Patric Hornqvist (1 Way Contract) 0 € (0)
Total Pro Players26
Salary Commitment
Year 6 : 64 900 000 €
Year 7 : 46 100 000 €
Year 8 : 12 350 000 €
Year 9 : 9 100 000 €
Salary Average Commitment
Year 6 : 11 425 000 €
Year 7 : 7 225 000 €
Year 8 : 2 800 000 €
Year 9 : 1 400 000 €
Salary Cap with 1 Way Contract
Year 6 : 64 900 000 €
Year 7 : 46 100 000 €
Year 8 : 12 350 000 €
Year 9 : 9 100 000 €

Farm Players Salaries

Jakub Dobes 92 500 € (2)
Salary Remaining : 92 500 €
Santeri Hatakka 85 083 € (1)
Salary Remaining : 85 083 €
Elliot Desnoyers 82 500 € (2)
Salary Remaining : 82 500 €
Jack Finley 79 750 € (2)
Salary Remaining : 79 750 €
Kasper Björkqvist 75 000 € (1)
Salary Remaining : 75 000 €
Jordy Bellerive 75 000 € (2)
Salary Remaining : 75 000 €
Justin Almeida 75 000 € (1)
Salary Remaining : 75 000 €
Matthew Peca 70 000 € (3)
Salary Remaining : 70 000 €
Jonny Brodzinski 70 000 € (3)
Salary Remaining : 70 000 €
Jan Drozg 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players10
Salary Commitment
Year 6 : 774 833 €
Year 7 : 539 750 €
Year 8 : 210 000 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 759 833 €
Year 7 : 534 750 €
Year 8 : 210 000 €
Year 9 : 0 €

Predators



Arena Capacity - Ticket Price
Attendance - %

Arena NameGaylord Entertinement Center
Level 1: 6000 - 120 € - 0 - 0,00%
Level 2: 5000 - 65 € - 0 - 0,00%
Level 3: 2000 - 45 € - 0 - 0,00%
Level 4: 4000 - 30 € - 0 - 0,00%
Luxury : 1000 - 210 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries70 150 000 €
Farm Players Total Salaries1 484 915 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account163 071 160 €
Projected Bank Account163 071 160 €

Pro Players Salaries

Roman Josi (1 Way Contract) 9 250 000 € (3)
-Salary Remaining : 9 250 000 €
Filip Forsberg (1 Way Contract) 8 600 000 € (2)
-Salary Remaining : 8 600 000 €
Ryan Johansen (1 Way Contract) 8 000 000 € (2)
-Salary Remaining : 8 000 000 €
Kevin Fiala (1 Way Contract) 6 500 000 € (4)
-Salary Remaining : 6 500 000 €
Ryan Ellis (1 Way Contract) 6 250 000 € (4)
-Salary Remaining : 6 250 000 €
Mattias Ekholm (1 Way Contract) 5 500 000 € (2)
-Salary Remaining : 5 500 000 €
Juuse Saros (1 Way Contract) 5 000 000 € (3)
-Salary Remaining : 5 000 000 €
Viktor Arvidsson (1 Way Contract) 4 250 000 € (1)
-Salary Remaining : 4 250 000 €
Dante Fabbro (1 Way Contract) 3 000 000 € (1)
-Salary Remaining : 3 000 000 €
Jakob Silfverberg (1 Way Contract) 2 100 000 € (1)
-Salary Remaining : 2 100 000 €
Eeli Tolvanen (1 Way Contract) 1 800 000 € (2)
-Salary Remaining : 1 800 000 €
David Rittich (1 Way Contract) 1 550 000 € (2)
-Salary Remaining : 1 550 000 €
Nick Bonino (1 Way Contract) 1 500 000 € (1)
-Salary Remaining : 1 500 000 €
Yakov Trenin (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Scott Harrington (1 Way Contract) 1 250 000 € (2)
-Salary Remaining : 1 250 000 €
Austin Watson (1 Way Contract) 1 000 000 € (2)
-Salary Remaining : 1 000 000 €
Rem Pitlick 900 000 € (1)
-Salary Remaining : 900 000 €
Frederick Gaudreau (1 Way Contract) 800 000 € (1)
-Salary Remaining : 800 000 €
Rocco Grimaldi (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Sasha Pastujov (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Mikael Granlund (1 Way Contract) 0 € (0)
Tanner Jeanot (1 Way Contract) 0 € (0)
Artem Zub 0 € (0)
Colton Sissons (1 Way Contract) 0 € (0)
Alexandre Carrier (1 Way Contract) 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 70 150 000 €
Year 7 : 57 600 000 €
Year 8 : 28 400 000 €
Year 9 : 12 750 000 €
Salary Average Commitment
Year 6 : 11 900 000 €
Year 7 : 8 400 000 €
Year 8 : 3 500 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 70 150 000 €
Year 7 : 57 600 000 €
Year 8 : 28 400 000 €
Year 9 : 12 750 000 €

Farm Players Salaries

Troy Grosenick 90 000 € (1)
Salary Remaining : 90 000 €
Jeremy Davies 90 000 € (1)
Salary Remaining : 90 000 €
Frederic Allard 90 000 € (1)
Salary Remaining : 90 000 €
Justin Kirkland 90 000 € (1)
Salary Remaining : 90 000 €
Mathieu Olivier 90 000 € (1)
Salary Remaining : 90 000 €
Layton Ahac 89 750 € (1)
Salary Remaining : 89 750 €
Zachary L'Heureux 86 333 € (3)
Salary Remaining : 86 333 €
Juuso Parssinen 85 083 € (1)
Salary Remaining : 85 083 €
Jáchym Kondelík 85 000 € (1)
Salary Remaining : 85 000 €
Joshua Roy 83 500 € (3)
Salary Remaining : 83 500 €
Reece Newkirk 82 833 € (1)
Salary Remaining : 82 833 €
Jérémie Poirier 82 333 € (2)
Salary Remaining : 82 333 €
Matvey Petrov 80 333 € (3)
Salary Remaining : 80 333 €
Luke Evangelista 79 750 € (2)
Salary Remaining : 79 750 €
Grant Mismash 70 000 € (3)
Salary Remaining : 70 000 €
Lassi Thomson 70 000 € (3)
Salary Remaining : 70 000 €
Nick Robertson 70 000 € (3)
Salary Remaining : 70 000 €
Anthony Richard 70 000 € (2)
Salary Remaining : 70 000 €
Total Farm Players18
Salary Commitment
Year 6 : 1 484 915 €
Year 7 : 692 249 €
Year 8 : 379 833 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 374 582 €
Year 7 : 681 916 €
Year 8 : 449 833 €
Year 9 : 0 €

Rangers



Arena Capacity - Ticket Price
Attendance - %

Arena NameMadison Square Garden
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries74 200 000 €
Farm Players Total Salaries1 079 416 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account171 216 754 €
Projected Bank Account171 216 754 €

Pro Players Salaries

Adam Fox (1 Way Contract) 9 250 000 € (6)
-Salary Remaining : 9 250 000 €
Patrik Laine (1 Way Contract) 7 500 000 € (3)
-Salary Remaining : 7 500 000 €
Pavel Buchnevich (1 Way Contract) 6 000 000 € (5)
-Salary Remaining : 6 000 000 €
Trevor Zegras (1 Way Contract) 6 000 000 € (5)
-Salary Remaining : 6 000 000 €
Brady Skjei (1 Way Contract) 5 250 000 € (1)
-Salary Remaining : 5 250 000 €
Max Domi (1 Way Contract) 5 200 000 € (1)
-Salary Remaining : 5 200 000 €
K'Andre Miller (1 Way Contract) 5 000 000 € (3)
-Salary Remaining : 5 000 000 €
Tyler Myers (1 Way Contract) 4 750 000 € (3)
-Salary Remaining : 4 750 000 €
Kevin Hayes (1 Way Contract) 4 750 000 € (3)
-Salary Remaining : 4 750 000 €
Jamie Oleksiak (1 Way Contract) 3 700 000 € (1)
-Salary Remaining : 3 700 000 €
Igor Shestyorkin (1 Way Contract) 3 200 000 € (1)
-Salary Remaining : 3 200 000 €
Jesper Fast (1 Way Contract) 2 750 000 € (2)
-Salary Remaining : 2 750 000 €
Filip Chytil (1 Way Contract) 2 500 000 € (1)
-Salary Remaining : 2 500 000 €
Alexis Lafrenière (1 Way Contract) 2 100 000 € (2)
-Salary Remaining : 2 100 000 €
Vladislav Namestnikov (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Nils Lundkvist 925 000 € (1)
-Salary Remaining : 925 000 €
Bobby Brink 925 000 € (1)
-Salary Remaining : 925 000 €
Vinni Lettieri (1 Way Contract) 900 000 € (1)
-1 Way Contract Salary Cap : 900 000 €
-Salary Remaining : 900 000 €
Anton Khudobin 750 000 € (1)
-Salary Remaining : 750 000 €
Nate Thompson 750 000 € (1)
-Salary Remaining : 750 000 €
Marc Staal (1 Way Contract) 0 € (0)
Corey Perry (1 Way Contract) 0 € (0)
Brett Howden (1 Way Contract) 0 € (0)
Total Pro Players23
Salary Commitment
Year 6 : 74 200 000 €
Year 7 : 48 100 000 €
Year 8 : 43 250 000 €
Year 9 : 21 250 000 €
Salary Average Commitment
Year 6 : 14 425 000 €
Year 7 : 6 975 000 €
Year 8 : 5 350 000 €
Year 9 : 2 325 000 €
Salary Cap with 1 Way Contract
Year 6 : 74 200 000 €
Year 7 : 48 100 000 €
Year 8 : 43 250 000 €
Year 9 : 21 250 000 €

Farm Players Salaries

Drew Helleson 92 500 € (2)
Salary Remaining : 92 500 €
Ivan Morozov 92 500 € (1)
Salary Remaining : 92 500 €
Mavrik Bourque 89 417 € (2)
Salary Remaining : 89 417 €
Elmer Soderblom 87 833 € (2)
Salary Remaining : 87 833 €
Brandt Clarke 86 333 € (3)
Salary Remaining : 86 333 €
Olof Lindblom 85 500 € (1)
Salary Remaining : 85 500 €
Tyrel Bauer 85 000 € (2)
Salary Remaining : 85 000 €
Sean Day 85 000 € (2)
Salary Remaining : 85 000 €
Jack Thompson 82 833 € (2)
Salary Remaining : 82 833 €
Stanislav Svozil 82 500 € (3)
Salary Remaining : 82 500 €
Steven Fogarty 70 000 € (2)
Salary Remaining : 70 000 €
Vitali Kratsov 70 000 € (3)
Salary Remaining : 70 000 €
Brett Sutter 70 000 € (1)
Salary Remaining : 70 000 €
Total Farm Players13
Salary Commitment
Year 6 : 1 079 416 €
Year 7 : 831 416 €
Year 8 : 238 833 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 064 416 €
Year 7 : 816 416 €
Year 8 : 238 833 €
Year 9 : 0 €

Red Wings



Arena Capacity - Ticket Price
Attendance - %

Arena NameLittle Caesars Arena
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries59 712 500 €
Farm Players Total Salaries1 207 583 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account92 156 765 €
Projected Bank Account92 156 765 €

Pro Players Salaries

Dylan Larkin (1 Way Contract) 6 100 000 € (1)
-Salary Remaining : 6 100 000 €
Filiip Hronek (1 Way Contract) 5 200 000 € (3)
-Salary Remaining : 5 200 000 €
Dylan Cozens (1 Way Contract) 5 000 000 € (3)
-Salary Remaining : 5 000 000 €
Tyler Johnson (1 Way Contract) 5 000 000 € (1)
-Salary Remaining : 5 000 000 €
Nick Jensen (1 Way Contract) 4 250 000 € (2)
-Salary Remaining : 4 250 000 €
Erik Cernak (1 Way Contract) 4 000 000 € (4)
-Salary Remaining : 4 000 000 €
Andreas Athanasiou (1 Way Contract) 3 775 000 € (2)
-Salary Remaining : 3 775 000 €
Petr Mrazek (1 Way Contract) 3 300 000 € (1)
-Salary Remaining : 3 300 000 €
David Savard (1 Way Contract) 3 200 000 € (2)
-Salary Remaining : 3 200 000 €
Daniel Sprong (1 Way Contract) 2 000 000 € (1)
-Salary Remaining : 2 000 000 €
Kevin Lankinen (1 Way Contract) 1 800 000 € (1)
-Salary Remaining : 1 800 000 €
Michael Rasmussen (1 Way Contract) 1 800 000 € (2)
-Salary Remaining : 1 800 000 €
Cole Perfetti (1 Way Contract) 1 600 000 € (2)
-Salary Remaining : 1 600 000 €
Shane Pinto (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Adam Fantilli 950 000 € (3)
-Salary Remaining : 950 000 €
Jonatan Berggren 925 000 € (1)
-Salary Remaining : 925 000 €
Rudolfs Balcers (1 Way Contract) 925 000 € (1)
-1 Way Contract Salary Cap : 925 000 €
-Salary Remaining : 925 000 €
Filip Zadina (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Dennis Cholowski 900 000 € (1)
-Salary Remaining : 900 000 €
Joe Veleno 900 000 € (1)
-Salary Remaining : 900 000 €
Matty Beniers 897 500 € (2)
-Salary Remaining : 897 500 €
Givani Smith 870 000 € (1)
-Salary Remaining : 870 000 €
Martin Kaut (1 Way Contract) 850 000 € (2)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Gustav Lindström (1 Way Contract) 850 000 € (2)
-1 Way Contract Salary Cap : 850 000 €
-Salary Remaining : 850 000 €
Jordan Spence 820 000 € (1)
-Salary Remaining : 820 000 €
Luke Witkowski (1 Way Contract) 700 000 € (2)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Malcolm Subban (1 Way Contract) 700 000 € (1)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Darren Helm (1 Way Contract) 0 € (0)
Danny DeKeyser (1 Way Contract) 0 € (0)
Total Pro Players29
Salary Commitment
Year 6 : 59 712 500 €
Year 7 : 34 572 500 €
Year 8 : 15 150 000 €
Year 9 : 4 000 000 €
Salary Average Commitment
Year 6 : 18 905 834 €
Year 7 : 10 860 834 €
Year 8 : 3 244 167 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 59 712 500 €
Year 7 : 34 572 500 €
Year 8 : 15 150 000 €
Year 9 : 4 000 000 €

Farm Players Salaries

Simon Nemec 95 000 € (2)
Salary Remaining : 95 000 €
John Beecher 92 500 € (2)
Salary Remaining : 92 500 €
Filip Hallander 87 000 € (2)
Salary Remaining : 87 000 €
Graeme Clarke 85 083 € (1)
Salary Remaining : 85 083 €
Adam Sykora 83 833 € (3)
Salary Remaining : 83 833 €
Ozzy Wiesblatt 83 583 € (2)
Salary Remaining : 83 583 €
Ryan Winterton 82 833 € (3)
Salary Remaining : 82 833 €
Alexander Pashin 82 667 € (2)
Salary Remaining : 82 667 €
Zayde Wisdom 79 750 € (2)
Salary Remaining : 79 750 €
Nikita Okhotyuk 78 917 € (2)
Salary Remaining : 78 917 €
Jared McIsaac 76 417 € (2)
Salary Remaining : 76 417 €
Jarid Lukosevicius 70 000 € (2)
Salary Remaining : 70 000 €
Joe Hicketts 70 000 € (2)
Salary Remaining : 70 000 €
Connor Carrick 70 000 € (2)
Salary Remaining : 70 000 €
Brian Lashoff 70 000 € (2)
Salary Remaining : 70 000 €
Total Farm Players15
Salary Commitment
Year 6 : 1 207 583 €
Year 7 : 1 122 500 €
Year 8 : 166 666 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 190 583 €
Year 7 : 1 105 500 €
Year 8 : 166 666 €
Year 9 : 0 €

Sabres



Arena Capacity - Ticket Price
Attendance - %

Arena NamePhilllips Arena
Level 1: 6000 - 105 € - 0 - 0,00%
Level 2: 5000 - 65 € - 0 - 0,00%
Level 3: 2000 - 40 € - 0 - 0,00%
Level 4: 4000 - 30 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries56 875 000 €
Farm Players Total Salaries1 372 416 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account161 047 204 €
Projected Bank Account161 047 204 €

Pro Players Salaries

Tage Thompson (1 Way Contract) 7 250 000 € (4)
-Salary Remaining : 7 250 000 €
Rasmus Dahlin (1 Way Contract) 6 500 000 € (2)
-Salary Remaining : 6 500 000 €
Sam Reinhart (1 Way Contract) 5 500 000 € (1)
-Salary Remaining : 5 500 000 €
Victor Olofsson (1 Way Contract) 4 500 000 € (2)
-Salary Remaining : 4 500 000 €
Jake McCabe (1 Way Contract) 4 250 000 € (3)
-Salary Remaining : 4 250 000 €
Alexander Kerfoot (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Linus Ullmark (1 Way Contract) 4 000 000 € (1)
-Salary Remaining : 4 000 000 €
Casey Mittelstadt (1 Way Contract) 3 750 000 € (2)
-Salary Remaining : 3 750 000 €
Alex Goligoski (1 Way Contract) 3 200 000 € (1)
-Salary Remaining : 3 200 000 €
Kyle Okposo (1 Way Contract) 3 000 000 € (1)
-Salary Remaining : 3 000 000 €
Mattias Samuelsson (1 Way Contract) 2 500 000 € (2)
-Salary Remaining : 2 500 000 €
Colin White (1 Way Contract) 1 900 000 € (3)
-Salary Remaining : 1 900 000 €
Rasmus Asplund (1 Way Contract) 1 700 000 € (1)
-Salary Remaining : 1 700 000 €
Scott Wedgewood (1 Way Contract) 1 300 000 € (2)
-Salary Remaining : 1 300 000 €
Mason McTavish 925 000 € (1)
-Salary Remaining : 925 000 €
Braden Schneider 925 000 € (1)
-Salary Remaining : 925 000 €
Radim Simek (1 Way Contract) 850 000 € (1)
-Salary Remaining : 850 000 €
Zack Ostapchuk (1 Way Contract) 825 000 € (3)
-1 Way Contract Salary Cap : 825 000 €
-Salary Remaining : 825 000 €
Zemgus Girgensons (1 Way Contract) 0 € (0)
Evan Rodrigues (1 Way Contract) 0 € (0)
Total Pro Players20
Salary Commitment
Year 6 : 56 875 000 €
Year 7 : 36 775 000 €
Year 8 : 14 225 000 €
Year 9 : 7 250 000 €
Salary Average Commitment
Year 6 : 13 400 000 €
Year 7 : 7 350 000 €
Year 8 : 2 925 000 €
Year 9 : 700 000 €
Salary Cap with 1 Way Contract
Year 6 : 56 875 000 €
Year 7 : 36 775 000 €
Year 8 : 14 225 000 €
Year 9 : 7 250 000 €

Farm Players Salaries

Matej Blumel 92 500 € (1)
Salary Remaining : 92 500 €
Ryan Suzuki 89 417 € (2)
Salary Remaining : 89 417 €
Erik Portillo 87 500 € (1)
Salary Remaining : 87 500 €
Logan Morrison 87 000 € (3)
Salary Remaining : 87 000 €
Antti Tuomisto 86 750 € (2)
Salary Remaining : 86 750 €
Philip Broberg 86 333 € (1)
Salary Remaining : 86 333 €
Justin Sourdif 84 750 € (2)
Salary Remaining : 84 750 €
Jake Neighbours 83 583 € (2)
Salary Remaining : 83 583 €
Donovan Sebrango 82 833 € (2)
Salary Remaining : 82 833 €
Daniil Gushchin 82 833 € (2)
Salary Remaining : 82 833 €
Uhro Vaakanainen 80 000 € (2)
Salary Remaining : 80 000 €
Nathan Legare 78 917 € (1)
Salary Remaining : 78 917 €
Cory Schneider (Out of Payroll) 70 000 € (2)
Salary Remaining : 70 000 €
Taylor Fedun 70 000 € (2)
Salary Remaining : 70 000 €
Sean Malone 70 000 € (2)
Salary Remaining : 70 000 €
Danny O'Regan 70 000 € (2)
Salary Remaining : 70 000 €
C.J. Smith 70 000 € (2)
Salary Remaining : 70 000 €
Total Farm Players17
Salary Commitment
Year 6 : 1 372 416 €
Year 7 : 1 027 166 €
Year 8 : 87 000 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 349 583 €
Year 7 : 1 004 333 €
Year 8 : 87 000 €
Year 9 : 0 €

Senators



Arena Capacity - Ticket Price
Attendance - %

Arena NameCorel Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries73 780 833 €
Farm Players Total Salaries850 917 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account166 720 874 €
Projected Bank Account166 720 874 €

Pro Players Salaries

Mathew Barzal (1 Way Contract) 7 800 000 € (3)
-Salary Remaining : 7 800 000 €
Kirill Kaprizov (1 Way Contract) 7 500 000 € (4)
-Salary Remaining : 7 500 000 €
Darnell Nurse (1 Way Contract) 6 650 000 € (2)
-Salary Remaining : 6 650 000 €
Cam Fowler (1 Way Contract) 6 500 000 € (3)
-Salary Remaining : 6 500 000 €
Alex Tuch (1 Way Contract) 5 200 000 € (2)
-Salary Remaining : 5 200 000 €
Josh Norris (1 Way Contract) 4 800 000 € (2)
-Salary Remaining : 4 800 000 €
Brayden McNabb (1 Way Contract) 4 750 000 € (3)
-Salary Remaining : 4 750 000 €
Chris Kreider (1 Way Contract) 4 700 000 € (3)
-Salary Remaining : 4 700 000 €
Drake Batherson (1 Way Contract) 4 200 000 € (2)
-Salary Remaining : 4 200 000 €
Brenden Dillon (1 Way Contract) 4 000 000 € (1)
-Salary Remaining : 4 000 000 €
Ryan Suter (1 Way Contract) 3 650 000 € (2)
-Salary Remaining : 3 650 000 €
Tristan Jarry (1 Way Contract) 3 500 000 € (1)
-Salary Remaining : 3 500 000 €
Arthur Kaliyev (1 Way Contract) 1 500 000 € (2)
-Salary Remaining : 1 500 000 €
Garnet Hathaway (1 Way Contract) 1 300 000 € (1)
-Salary Remaining : 1 300 000 €
Pierre-Edouard Bellemare (1 Way Contract) 1 250 000 € (1)
-Salary Remaining : 1 250 000 €
Trevor Lewis (1 Way Contract) 1 200 000 € (1)
-Salary Remaining : 1 200 000 €
Milan Lucic (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Spencer Knight (1 Way Contract) 900 000 € (1)
-1 Way Contract Salary Cap : 900 000 €
-Salary Remaining : 900 000 €
Oliver Wahlstrom (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Jacob Bernard-Docker (1 Way Contract) 875 000 € (3)
-Salary Remaining : 875 000 €
Moritz Seider 863 333 € (1)
-Salary Remaining : 863 333 €
Pyotr Kochetkov (1 Way Contract) 842 500 € (4)
-Salary Remaining : 842 500 €
Nick Paul (1 Way Contract) 0 € (0)
Gustav Nyquist (1 Way Contract) 0 € (0)
Brett Kulak (1 Way Contract) 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 73 780 833 €
Year 7 : 59 867 500 €
Year 8 : 32 967 500 €
Year 9 : 8 342 500 €
Salary Average Commitment
Year 6 : 14 305 833 €
Year 7 : 8 542 500 €
Year 8 : 4 342 500 €
Year 9 : 1 542 500 €
Salary Cap with 1 Way Contract
Year 6 : 73 780 833 €
Year 7 : 59 867 500 €
Year 8 : 32 967 500 €
Year 9 : 8 342 500 €

Farm Players Salaries

Alex Vlasic 91 667 € (1)
Salary Remaining : 91 667 €
Calle Clang 87 833 € (2)
Salary Remaining : 87 833 €
Christoffer Sedoff 87 000 € (3)
Salary Remaining : 87 000 €
Lucas Ciona 83 000 € (3)
Salary Remaining : 83 000 €
Logan Stankoven 81 417 € (3)
Salary Remaining : 81 417 €
Raphael Lavoie 70 000 € (3)
Salary Remaining : 70 000 €
Markus Nurmi 70 000 € (3)
Salary Remaining : 70 000 €
Jonathan Gruden 70 000 € (3)
Salary Remaining : 70 000 €
Christian Wolanin 70 000 € (3)
Salary Remaining : 70 000 €
Steven Santini 70 000 € (3)
Salary Remaining : 70 000 €
Maxime Lajoie 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players11
Salary Commitment
Year 6 : 850 917 €
Year 7 : 759 250 €
Year 8 : 671 417 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 850 917 €
Year 7 : 759 250 €
Year 8 : 671 417 €
Year 9 : 0 €

Sharks



Arena Capacity - Ticket Price
Attendance - %

Arena NameHP Pavillon
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries69 500 000 €
Farm Players Total Salaries1 712 152 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account151 856 585 €
Projected Bank Account151 856 585 €

Pro Players Salaries

Brent Burns (1 Way Contract) 8 000 000 € (2)
-Salary Remaining : 8 000 000 €
Logan Couture (1 Way Contract) 8 000 000 € (4)
-Salary Remaining : 8 000 000 €
Tomas Hertl (1 Way Contract) 8 000 000 € (3)
-Salary Remaining : 8 000 000 €
Timo Meier (1 Way Contract) 6 500 000 € (1)
-Salary Remaining : 6 500 000 €
James van Riemsdyk (1 Way Contract) 6 000 000 € (2)
-Salary Remaining : 6 000 000 €
Mike Matheson (1 Way Contract) 4 875 000 € (3)
-Salary Remaining : 4 875 000 €
Evgenii Dadonov (1 Way Contract) 4 200 000 € (1)
-Salary Remaining : 4 200 000 €
Nino Niederreiter (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Jake Allen (1 Way Contract) 4 000 000 € (2)
-Salary Remaining : 4 000 000 €
Devon Toews (1 Way Contract) 3 000 000 € (1)
-Salary Remaining : 3 000 000 €
Joonas Donskoi (1 Way Contract) 3 000 000 € (2)
-Salary Remaining : 3 000 000 €
Casey Cizikas (1 Way Contract) 2 500 000 € (1)
-Salary Remaining : 2 500 000 €
Barclay Goodrow (1 Way Contract) 1 750 000 € (1)
-Salary Remaining : 1 750 000 €
Ryan McLeod (1 Way Contract) 1 500 000 € (3)
-Salary Remaining : 1 500 000 €
Jacob Middleton (1 Way Contract) 1 000 000 € (1)
-1 Way Contract Salary Cap : 1 000 000 €
-Salary Remaining : 1 000 000 €
Corson Ceulemans (1 Way Contract) 925 000 € (3)
-1 Way Contract Salary Cap : 925 000 €
-Salary Remaining : 925 000 €
Dylan Gambrell (1 Way Contract) 850 000 € (1)
-Salary Remaining : 850 000 €
Rachat Martin Jones (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Logan Thompson 700 000 € (1)
-Salary Remaining : 700 000 €
Tony DeAngelo 0 € (0)
Mario Ferraro (1 Way Contract) 0 € (0)
Lars Eller (1 Way Contract) 0 € (0)
Justin Braun (1 Way Contract) 0 € (0)
Noah Gregor 0 € (0)
Jesper Weatherby 0 € (0)
Alexandar Georgiev (1 Way Contract) 0 € (0)
Charlie Lindgren (1 Way Contract) 0 € (0)
Total Pro Players27
Salary Commitment
Year 6 : 69 500 000 €
Year 7 : 49 000 000 €
Year 8 : 24 000 000 €
Year 9 : 8 000 000 €
Salary Average Commitment
Year 6 : 11 425 000 €
Year 7 : 5 825 000 €
Year 8 : 3 025 000 €
Year 9 : 0 €
Salary Cap with 1 Way Contract
Year 6 : 69 500 000 €
Year 7 : 49 000 000 €
Year 8 : 24 000 000 €
Year 9 : 8 000 000 €

Farm Players Salaries

Alexander True 90 000 € (1)
Salary Remaining : 90 000 €
Ryker Evans 89 750 € (2)
Salary Remaining : 89 750 €
Linus Karlsson 88 375 € (1)
Salary Remaining : 88 375 €
Nikita Novikov 86 750 € (3)
Salary Remaining : 86 750 €
Samuel Poulin 86 333 € (1)
Salary Remaining : 86 333 €
Mikhail Abramov 80 944 € (1)
Salary Remaining : 80 944 €
Zachary Émond 70 000 € (3)
Salary Remaining : 70 000 €
Duncan Siemens 70 000 € (3)
Salary Remaining : 70 000 €
Bobby Butler 70 000 € (3)
Salary Remaining : 70 000 €
Brandon Mashinter 70 000 € (3)
Salary Remaining : 70 000 €
Brendan Ranford 70 000 € (3)
Salary Remaining : 70 000 €
Brendan Woods 70 000 € (3)
Salary Remaining : 70 000 €
David Schlemko 70 000 € (3)
Salary Remaining : 70 000 €
Derek Dorsett 70 000 € (3)
Salary Remaining : 70 000 €
Evan Weinger 70 000 € (3)
Salary Remaining : 70 000 €
Yegor Sokolov 70 000 € (3)
Salary Remaining : 70 000 €
Nick DeSimone 70 000 € (3)
Salary Remaining : 70 000 €
Keaton Middleton 70 000 € (3)
Salary Remaining : 70 000 €
Antoine Bibeau 70 000 € (3)
Salary Remaining : 70 000 €
Jeffrey Truchon-Viel 70 000 € (3)
Salary Remaining : 70 000 €
Maxim Letunov 70 000 € (3)
Salary Remaining : 70 000 €
John Leonard 70 000 € (3)
Salary Remaining : 70 000 €
Aaron Ness 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players23
Salary Commitment
Year 6 : 1 712 152 €
Year 7 : 1 366 500 €
Year 8 : 1 276 750 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 692 152 €
Year 7 : 1 366 500 €
Year 8 : 1 276 750 €
Year 9 : 0 €

Stars



Arena Capacity - Ticket Price
Attendance - %

Arena NameAmerican Airlines Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries80 681 667 €
Farm Players Total Salaries1 208 166 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account183 117 633 €
Projected Bank Account183 117 633 €

Pro Players Salaries

Tyler Seguin (1 Way Contract) 9 850 000 € (4)
-Salary Remaining : 9 850 000 €
Jason Robertson (1 Way Contract) 8 250 000 € (6)
-Salary Remaining : 8 250 000 €
Roope Hintz (1 Way Contract) 7 500 000 € (6)
-Salary Remaining : 7 500 000 €
Gabriel Landeskog (1 Way Contract) 7 250 000 € (3)
-Salary Remaining : 7 250 000 €
Miro Heiskanen (1 Way Contract) 6 900 000 € (3)
-Salary Remaining : 6 900 000 €
Valeri Nichushkin (1 Way Contract) 6 000 000 € (5)
-Salary Remaining : 6 000 000 €
Jake Oettinger (1 Way Contract) 5 700 000 € (3)
-Salary Remaining : 5 700 000 €
Esa Lindell (1 Way Contract) 4 600 000 € (1)
-Salary Remaining : 4 600 000 €
Matthew Boldy (1 Way Contract) 4 500 000 € (4)
-Salary Remaining : 4 500 000 €
Charlie Coyle (1 Way Contract) 4 000 000 € (1)
-Salary Remaining : 4 000 000 €
Marco Scandella (1 Way Contract) 3 300 000 € (1)
-Salary Remaining : 3 300 000 €
Dylan DeMelo (1 Way Contract) 2 500 000 € (3)
-Salary Remaining : 2 500 000 €
Mattias Janmark (1 Way Contract) 2 200 000 € (3)
-Salary Remaining : 2 200 000 €
Gavin Bayreuther (1 Way Contract) 1 200 000 € (2)
-1 Way Contract Salary Cap : 1 200 000 €
-Salary Remaining : 1 200 000 €
Kent Johnson 925 000 € (1)
-Salary Remaining : 925 000 €
Mark Giordano (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Brendan Lemieux (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Tyler Pitlick (1 Way Contract) 900 000 € (1)
-Salary Remaining : 900 000 €
Ty Dellandrea (1 Way Contract) 900 000 € (2)
-Salary Remaining : 900 000 €
Seth Jarvis 894 167 € (1)
-Salary Remaining : 894 167 €
Zac Jones (1 Way Contract) 812 500 € (2)
-Salary Remaining : 812 500 €
Derrick Pouliot (1 Way Contract) 700 000 € (3)
-1 Way Contract Salary Cap : 700 000 €
-Salary Remaining : 700 000 €
Vitek Vanecek (1 Way Contract) 0 € (0)
Denis Gurianov (1 Way Contract) 0 € (0)
John Klingberg (1 Way Contract) 0 € (0)
Andrej Sekera (1 Way Contract) 0 € (0)
Total Pro Players26
Salary Commitment
Year 6 : 80 681 667 €
Year 7 : 64 262 500 €
Year 8 : 61 350 000 €
Year 9 : 36 100 000 €
Salary Average Commitment
Year 6 : 14 531 667 €
Year 7 : 8 512 500 €
Year 8 : 6 300 000 €
Year 9 : 2 800 000 €
Salary Cap with 1 Way Contract
Year 6 : 80 681 667 €
Year 7 : 64 262 500 €
Year 8 : 61 350 000 €
Year 9 : 36 100 000 €

Farm Players Salaries

Mads Sogaard 92 500 € (1)
Salary Remaining : 92 500 €
Oskar Back 85 083 € (1)
Salary Remaining : 85 083 €
Jamieson Rees 83 917 € (1)
Salary Remaining : 83 917 €
Dylan Garand 82 833 € (2)
Salary Remaining : 82 833 €
Martin Chromiak 82 000 € (2)
Salary Remaining : 82 000 €
Mason Millman 81 833 € (1)
Salary Remaining : 81 833 €
Benoit-Olivier Groulx 70 000 € (3)
Salary Remaining : 70 000 €
Remi Elie 70 000 € (3)
Salary Remaining : 70 000 €
Ben Gleason 70 000 € (3)
Salary Remaining : 70 000 €
Matt Tennyson 70 000 € (3)
Salary Remaining : 70 000 €
Nicholas Caamano 70 000 € (3)
Salary Remaining : 70 000 €
Riley Tufte 70 000 € (3)
Salary Remaining : 70 000 €
Josh Archibald 70 000 € (3)
Salary Remaining : 70 000 €
Gemel Smith 70 000 € (3)
Salary Remaining : 70 000 €
Kole Sherwood 70 000 € (1)
Salary Remaining : 70 000 €
Alex Biega 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players16
Salary Commitment
Year 6 : 1 208 166 €
Year 7 : 794 833 €
Year 8 : 630 000 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 208 166 €
Year 7 : 794 833 €
Year 8 : 630 000 €
Year 9 : 0 €

Wild



Arena Capacity - Ticket Price
Attendance - %

Arena NameXcel Energy Center
Level 1: 6000 - 100 € - 0 - 0,00%
Level 2: 5000 - 60 € - 0 - 0,00%
Level 3: 2000 - 35 € - 0 - 0,00%
Level 4: 4000 - 25 € - 0 - 0,00%
Luxury : 1000 - 200 € - 0 - 0,00%
Total Capacity :18000

Income

Home Games Left0
Average Attendance - %0 - 0,00%
Average Income per Game0 €
Year to Date Revenue0 €

Expense

Pro Players Total Salaries37 060 000 €
Farm Players Total Salaries1 799 709 €
Coaches Total Salaries0 €
Luxury Taxe Total0 €
Pro Year To Date Expenses0 €
Farm Year To Date Expenses0 €
Pro Salary Cap To Date0 €
Farm Salary Cap To Date0 €

Estimate

Estimated Season Revenue0 €
Pro Remaining Season Days0
Pro Expenses Per Days0 €
Pro Estimated Expenses0 €
Farm Remaining Season Days0
Farm Expenses Per Days0 €
Farm Estimated Expenses0 €
Estimated Season Expenses0 €
Season Salary Cap0 €
Estimate Under Maximum Salary Cap of 82 500 000 €0 €
Estimate Over Minimum Salary Cap of 60 200 000 € 0 €
Current Bank Account174 730 301 €
Projected Bank Account174 730 301 €

Pro Players Salaries

Jonas Brodin (1 Way Contract) 5 700 000 € (3)
-Salary Remaining : 5 700 000 €
Joel Eriksson Ek (1 Way Contract) 4 500 000 € (3)
-Salary Remaining : 4 500 000 €
Brady Tkachuk (1 Way Contract) 4 500 000 € (3)
-Salary Remaining : 4 500 000 €
Joel Armia (Out of Payroll) 4 100 000 € (2)
-Salary Remaining : 4 100 000 €
Anthony Beauvillier (1 Way Contract) 3 500 000 € (1)
-Salary Remaining : 3 500 000 €
Semyon Varlamov (1 Way Contract) 3 000 000 € (2)
-Salary Remaining : 3 000 000 €
Marcus Foligno (1 Way Contract) 2 700 000 € (1)
-Salary Remaining : 2 700 000 €
Luke Kunin (1 Way Contract) 1 900 000 € (1)
-Salary Remaining : 1 900 000 €
Adam Gaudette (1 Way Contract) 1 750 000 € (2)
-Salary Remaining : 1 750 000 €
Nico Sturm (1 Way Contract) 1 000 000 € (1)
-Salary Remaining : 1 000 000 €
Zachary Benson 950 000 € (3)
-Salary Remaining : 950 000 €
Anton Lundell 925 000 € (1)
-Salary Remaining : 925 000 €
Pavel Mintyukov 918 333 € (3)
-Salary Remaining : 918 333 €
Owen Power 916 667 € (2)
-Salary Remaining : 916 667 €
Andrei Kuzmenko 700 000 € (1)
-Salary Remaining : 700 000 €
Chad Ruhwedel (1 Way Contract) 0 € (0)
Danton Heinen (1 Way Contract) 0 € (0)
Paul Byron (1 Way Contract) 0 € (0)
Louis Belpedio 0 € (0)
Cole Caufield 0 € (0)
Mike Smith (1 Way Contract) 0 € (0)
Ryan Murray (1 Way Contract) 0 € (0)
Jordan Greenway (1 Way Contract) 0 € (0)
Jamie Drysdale 0 € (0)
Adam Pelech (1 Way Contract) 0 € (0)
Total Pro Players25
Salary Commitment
Year 6 : 37 060 000 €
Year 7 : 26 335 000 €
Year 8 : 16 568 333 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 11 410 000 €
Year 7 : 6 985 000 €
Year 8 : 3 968 333 €
Year 9 : 0 €
Salary Cap with 1 Way Contract
Year 6 : 37 060 000 €
Year 7 : 26 335 000 €
Year 8 : 16 568 333 €
Year 9 : 0 €

Farm Players Salaries

Yaroslav Askarov 95 000 € (2)
Salary Remaining : 95 000 €
Jiri Kulich 95 000 € (2)
Salary Remaining : 95 000 €
Brad Lambert 95 000 € (2)
Salary Remaining : 95 000 €
Sean Farrell 89 750 € (2)
Salary Remaining : 89 750 €
William Eklund 89 417 € (2)
Salary Remaining : 89 417 €
Luca Del Bel Belluz 89 167 € (3)
Salary Remaining : 89 167 €
Roby Järventie 89 167 € (2)
Salary Remaining : 89 167 €
Filip Johansson 88 375 € (1)
Salary Remaining : 88 375 €
Ivan Lodina 88 000 € (2)
Salary Remaining : 88 000 €
Ville Ottavainen 86 750 € (3)
Salary Remaining : 86 750 €
Zachary Bolduc 86 333 € (3)
Salary Remaining : 86 333 €
Rory Kerins 84 667 € (2)
Salary Remaining : 84 667 €
Danila Klimovich 83 333 € (3)
Salary Remaining : 83 333 €
Tristen Robins 79 750 € (2)
Salary Remaining : 79 750 €
Aaron Dell 70 000 € (3)
Salary Remaining : 70 000 €
Pavel Dorofeyev 70 000 € (3)
Salary Remaining : 70 000 €
Jack McBain 70 000 € (3)
Salary Remaining : 70 000 €
Sam Anas 70 000 € (3)
Salary Remaining : 70 000 €
Kiefer Sherwood 70 000 € (3)
Salary Remaining : 70 000 €
Will Bitten 70 000 € (3)
Salary Remaining : 70 000 €
Mason Shaw 70 000 € (3)
Salary Remaining : 70 000 €
Cal O'Reilly 70 000 € (3)
Salary Remaining : 70 000 €
Total Farm Players22
Salary Commitment
Year 6 : 1 799 709 €
Year 7 : 1 711 334 €
Year 8 : 905 583 €
Year 9 : 0 €
Salary Average Commitment
Year 6 : 1 781 709 €
Year 7 : 1 693 334 €
Year 8 : 905 583 €
Year 9 : 0 €

Salary Cap Centrale

Team

Current Fund

Season Salary Cap

Under Maximum of 82 500 000 €
Available Cap Space

Over Minimum of
60 200 000 €

Pro Players

Farm Players

Total Players

Avalanche 183 353 531 € 74 925 000 € 7 575 000 € 14 725 000 € 291241
Blackhawks 183 156 009 € 39 638 334 € 42 861 666 € -20 561 666 € 201232
Blue Jackets 168 921 804 € 76 330 000 € 6 170 000 € 16 130 000 € 24832
Blues 143 779 595 € 72 275 000 € 10 225 000 € 12 075 000 € 251338
Bruins 187 161 142 € 83 451 500 € -951 500 € 23 251 500 € 24529
Canadiens 160 419 770 € 74 976 667 € 7 523 333 € 14 776 667 € 351550
Canucks 168 741 547 € 53 888 333 € 28 611 667 € -6 311 667 € 251035
Capitals 146 943 516 € 80 004 999 € 2 495 001 € 19 804 999 € 271441
Coyotes 184 669 111 € 59 955 000 € 22 545 000 € -245 000 € 201434
Devils 165 506 548 € 78 930 000 € 3 570 000 € 18 730 000 € 221537
Ducks 168 526 586 € 51 513 333 € 30 986 667 € -8 686 667 € 202646
Flames 138 611 441 € 64 275 000 € 18 225 000 € 4 075 000 € 251035
Flyers 176 389 104 € 73 725 000 € 8 775 000 € 13 525 000 € 251540
Golden Knights 172 309 149 € 51 910 834 € 30 589 166 € -8 289 166 € 221335
Hurricanes 152 602 371 € 67 831 666 € 14 668 334 € 7 631 666 € 281543
Islanders 148 266 763 € 76 000 000 € 6 500 000 € 15 800 000 € 221436
Jets 4 913 917 € 76 591 666 € 5 908 334 € 16 391 666 € 242448
Kings 164 396 123 € 73 720 833 € 8 779 167 € 13 520 833 € 252146
Kraken 153 060 976 € 65 680 000 € 16 820 000 € 5 480 000 € 261137
Lightning 130 491 534 € 77 160 000 € 5 340 000 € 16 960 000 € 231134
Maple Leafs 186 419 226 € 74 700 000 € 7 800 000 € 14 500 000 € 251439
Oilers 179 963 853 € 61 770 000 € 20 730 000 € 1 570 000 € 231134
Panthers 155 757 474 € 55 736 333 € 26 763 667 € -4 463 667 € 191837
Penguins 172 247 657 € 64 900 000 € 17 600 000 € 4 700 000 € 261036
Predators 163 071 160 € 70 150 000 € 12 350 000 € 9 950 000 € 251843
Rangers 171 216 754 € 74 200 000 € 8 300 000 € 14 000 000 € 231336
Red Wings 92 156 765 € 59 712 500 € 22 787 500 € -487 500 € 291544
Sabres 161 047 204 € 56 875 000 € 25 625 000 € -3 325 000 € 201737
Senators 166 720 874 € 73 780 833 € 8 719 167 € 13 580 833 € 251136
Sharks 151 856 585 € 69 500 000 € 13 000 000 € 9 300 000 € 272350
Stars 183 117 633 € 80 681 667 € 1 818 333 € 20 481 667 € 261642
Wild 174 730 301 € 32 960 000 € 49 540 000 € -27 240 000 € 252247